| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| APRIL 2003 | ||||
| March | April | April | ||
| Year-to-Date | Year-to-Date | |||
| Beginning Cash Balance | $ 37,677 | $ 34,920 | $ 37,677 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 2,425 | $ - | $ 2,425 | |
| League of Minnesota Cities | 238 | - | 238 | |
| State of Minnesota | 571 | - | 571 | |
| Other | - | - | - | |
| Gold Coast Project: | ||||
| St. Louis County - CDBG | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development - Loan | - | - | - | |
| Rural Development - Grant | - | - | - | |
| W.I.F. | - | - | - | |
| I.S.T.S. Grant - MPCA | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 3,234 | $ - | $ 3,234 | |
| Total Cash Available | $ 40,911 | $ 34,920 | $ 40,911 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 477 | $ 600 | $ 1,077 | |
| Insurance | - | - | - | |
| Supplies & Equipment | 37 | 111 | 148 | |
| Engineering Fees - ESA | 2,000 | - | 2,000 | |
| Other Services | 393 | 177 | 570 | |
| Gold Coast Project: | ||||
| Engineering Fees | - | - | - | |
| Attorney Fees | - | - | - | |
| License/Permits | 410 | 745 | 1,155 | |
| Financing | 2,185 | 1,725 | 3,910 | |
| Other | 489 | - | 489 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 5,991 | $ 3,358 | $ 9,349 | |
| Ending Cash Balance | $ 34,920 | $ 31,562 | $ 31,562 | |
| M.J.White | ||||
| 05/04/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - APRIL 2003 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-02 | $ 17,887 | $ 2,095 | $ 17,695 | $ 37,677 |
| April Year-To-Date: | ||||
| Receipts | 3,234 | - | - | 3,234 |
| Disbursements | (3,795) | - | (5,554) | (9,349) |
| Cash Balance 04/30-03 | $ 17,326 | $ 2,095 | $ 12,141 | $ 31,562 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 05/04/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - APRIL 2003 | ||||
| RECEIPTS/INVOICES ON HAND 05/04-03 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| M. Seigley | Copies | $ 34.75 | ||
| Invoices on Hand | ||||
| Administrative: | ||||
| None | ||||
| Gold Coast Project: | ||||
| Cope & Peterson | Atty. Fees | |||
| November, 2002 | $ 922.00 | |||
| December | 888.00 | |||
| January, 2003 | 395.00 | |||
| February | 375.00 | |||
| March | - | |||
| April | 1,420.50 | |||
| $ 4,000.50 | ||||
| RLK-Kuusisto | Engineer Fee | |||
| April - December 2002 | $ 98,467.13 | |||
| January, 2003 | 2,097.50 | |||
| February | 2,812.50 | |||
| March | 5,791.25 | |||
| 109,168.38 | ||||
| Border State Bank | Interim Finance | 100,000.00 | ||
| $ 213,168.88 | ||||
| M.J.White | ||||
| 05/04/2003 | ||||