| Crane Lake | ||||||
| Balance Sheet | ||||||
| As of April 30, 2006 | ||||||
| Apr 30, 06 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 100-Orr Bank | ||||||
| Aministrative Fund | 54,323.02 | |||||
| GC Capital Reserve Fund | 14,300.00 | |||||
| GC Sewer Operating Fund | ||||||
| Base Volume Charge Fund | 20,553.65 | |||||
| Service Connection Fund | 12,200.00 | |||||
| Total GC Sewer Operating Fund | 32,753.65 | |||||
| Insurance Claim Fund | 4,086.89 | |||||
| Pre-Paid Special AssessmentFund | 124,254.78 | |||||
| Special Assessment Revenue Fund | 67,619.95 | |||||
| Total 100-Orr Bank | 297,338.29 | |||||
| 102-Border State Bank | 25,220.09 | |||||
| Total Checking/Savings | 322,558.38 | |||||
| Accounts Receivable | ||||||
| 111-Accounts Receivable | 443.25 | |||||
| Total Accounts Receivable | 443.25 | |||||
| Other Current Assets | ||||||
| 112-Due From Other Governments | 17,094.90 | |||||
| 113-Special Assessments Recvabl | 17,105.41 | |||||
| 114-Litgation Settlement Rec | 3,794.04 | |||||
| 115-AR/RVS Summary | 9,277.72 | |||||
| Total Other Current Assets | 47,272.07 | |||||
| Total Current Assets | 370,273.70 | |||||
| Fixed Assets | ||||||
| 140-Land | 15,024.00 | |||||
| 150-Office Equipment | 3,686.73 | |||||
| 151-Accumulated Depr. Off.Equip | -2,582.00 | |||||
| 160-Construction In Progress | 3,010,315.30 | |||||
| Total Fixed Assets | 3,026,444.03 | |||||
| TOTAL ASSETS | 3,396,717.73 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | ||||||
| 201-Accounts Payable | 9,418.49 | |||||
| Total Accounts Payable | 9,418.49 | |||||
| Other Current Liabilities | ||||||
| 211-Accrued Interest | 64,308.09 | |||||
| 221-Interim Financing | 1,389,999.80 | |||||
| Total Other Current Liabilities | 1,454,307.89 | |||||
| Total Current Liabilities | 1,463,726.38 | |||||
| Total Liabilities | 1,463,726.38 | |||||
| Equity | ||||||
| 255-Contributed Capitol | 169,294.00 | |||||
| 256-Retained Earnings | 1,777,034.18 | |||||
| Net Income | -13,336.83 | |||||
| Total Equity | 1,932,991.35 | |||||
| TOTAL LIABILITIES & EQUITY | 3,396,717.73 | |||||