| CLWSD Balance Sheet as of April 30, 2008 | |||||||
| ASSETS | |||||||
| Current Assets | |||||||
| Checking/Savings | |||||||
| 100-Orr Bank | |||||||
| Administrative Fund | 47,210.90 | ||||||
| GC Capital Reserve Fund | |||||||
| Hookup Fee Fund | 14,300.00 | ||||||
| Operating Reserve Fund | 11,950.00 | ||||||
| Total GC Capital Reserve Fund | 26,250.00 | ||||||
| GC Sewer Operating Fund | |||||||
| Base Volume Charge Fund | 18,112.28 | ||||||
| Service Connection Fund | 13,700.00 | ||||||
| Total GC Sewer Operating Fund | 31,812.28 | ||||||
| ISTS Fund | 2,772.00 | ||||||
| Total 100-Orr Bank | 108,045.18 | ||||||
| 103-CD 0001-AB | 13,000.00 | ||||||
| 104-Savings-AB | 4,438.79 | ||||||
| Total Checking/Savings | 125,483.97 | ||||||
| Other Current Assets | |||||||
| 115-AR/RVS Summary | 7,055.59 | ||||||
| Total Other Current Assets | 7,055.59 | ||||||
| Total Current Assets | 132,539.56 | ||||||
| Fixed Assets | |||||||
| 140-Land | 15,024.00 | ||||||
| 150-Office Equipment | 5,865.60 | ||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | ||||||
| 155-Equipment | 8,265.00 | ||||||
| 156-Accum. Depreciate Equip | -787.14 | ||||||
| 160-Construction In Progress | 3,317,835.51 | ||||||
| Total Fixed Assets | 3,343,234.97 | ||||||
| TOTAL ASSETS | 3,475,774.53 | ||||||
| LIABILITIES & EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts Payable | |||||||
| 201-Accounts Payable | 44,732.10 | ||||||
| Total Accounts Payable | 44,732.10 | ||||||
| Other Current Liabilities | |||||||
| Payroll Liabilities | 1,317.95 | ||||||
| Total Other Current Liabilities | 1,317.95 | ||||||
| Total Current Liabilities | 46,050.05 | ||||||
| Long Term Liabilities | |||||||
| 222-Rural Development Loan | 1,297,250.00 | ||||||
| Total Long Term Liabilities | 1,297,250.00 | ||||||
| Total Liabilities | 1,343,300.05 | ||||||
| Equity | |||||||
| 255-Contributed Capital | 169,294.00 | ||||||
| 256-Retained Earnings | 1,996,777.06 | ||||||
| Net Income | -33,596.58 | ||||||
| Total Equity | 2,132,474.48 | ||||||
| TOTAL LIABILITIES & EQUITY | 3,475,774.53 | ||||||