| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| AUGUST 2002 | ||||
| July | August | |||
| Year-to-Date | August | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 40,894 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 12,251 | - | $ 12,251 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 112,436 | $ - | $ 112,436 | |
| Total Cash Available | $ 126,816 | $ 40,894 | $ 126,816 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 1,565 | - | $ 1,565 | |
| Supplies & Equipment | 1,212 | 119 | 1,331 | |
| Other Services | 1,294 | 60 | 1,354 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 52,618 | - | 52,618 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Land | 15,029 | - | 15,029 | |
| Test Drilling | 3,127 | 3,158 | 6,285 | |
| Financing & Other | 360 | 1,801 | 2,161 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 85,922 | $ 5,138 | $ 91,060 | |
| Ending Cash Balance | $ 40,894 | $ 35,756 | $ 35,756 | |
| M.J.White | ||||
| 09/01/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - AUGUST 2002 | ||||
| RECEIPTS/INVOICES ON HAND | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Crane Lake Township | Loan | $ 6,000.00 | ||
| Midwest Captions | Website | 170.00 | ||
| $ 6,170.00 | ||||
| Gold Coast Project: | ||||
| RLK Kuusisto - Eng. Fees | ||||
| April, 2002 | $ 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| $ 57,583.78 | ||||
| Cope & Peterson - Atty. Fees | ||||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| June, 2002 | 2,615.71 | |||
| July, 2002 | 166.10 | |||
| $ 9,588.82 | ||||
| $ 67,172.60 | ||||
| M.J.White | ||||
| 09/01/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - AUGUST 2002 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-01 | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| August Year-To-Date: | ||||
| Receipts | 12,436 | - | 100,000 | 112,436 |
| Disbursements | (4,250) | (5,000) | (81,810) | (91,060) |
| Cash Balance 08/31-02 | $ 15,471 | $ 2,095 | $ 18,190 | $ 35,756 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 09/01/2002 | ||||