CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
AUGUST 2002
         
    July   August
    Year-to-Date August Year-to-Date
         
Beginning Cash Balance    $           14,380  $           40,894  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $           12,251  -  $           12,251
      League of Minnesota Cities                     185  -                   185
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County    -  -  -
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         112,436  $                    -  $         112,436
         
Total Cash Available    $         126,816  $           40,894  $         126,816
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,565  -  $             1,565
      Supplies & Equipment                  1,212                   119                1,331
      Other Services                  1,294                     60                1,354
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees                 52,618  -               52,618
      Attorney Fees                  5,717  -                5,717
      Land                 15,029  -               15,029
      Test Drilling                  3,127                3,158                6,285
      Financing & Other                     360                1,801                2,161
   Eastern Service Area:        
         
      Total Disbursements    $           85,922  $             5,138  $           91,060
         
Ending Cash Balance    $           40,894  $           35,756  $           35,756
         
         
         
M.J.White        
09/01/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - AUGUST 2002
RECEIPTS/INVOICES ON HAND
 
         
      Amount
         
Receipts on Hand        
         
   None        $
         
         
Invoices on Hand        
         
   Administrative:        
      Crane Lake Township  Loan    $        6,000.00  
      Midwest Captions  Website                 170.00  
         $        6,170.00
         
         
   Gold Coast Project:        
         
      RLK Kuusisto -  Eng. Fees        
        April, 2002      $      34,510.18  
        May, 2002              23,073.60  
         $      57,583.78
         
      Cope & Peterson - Atty. Fees        
        April, 2002      $        1,151.00  
        May, 2002                5,656.01  
        June, 2002                2,615.71  
        July, 2002                   166.10  
         $        9,588.82
         
         $      67,172.60
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
09/01/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - AUGUST 2002
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-01  $             7,285  $             7,095  $  $           14,380
         
August Year-To-Date:        
         
   Receipts               12,436  -             100,000             112,436
         
   Disbursements               (4,250)               (5,000)              (81,810)              (91,060)
         
         
Cash Balance 08/31-02  $           15,471  $             2,095  $           18,190  $           35,756
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
09/01/2002