| CLWSD | |||||||||||||
| Profit & Loss by Class | 10/02/2007 | ||||||||||||
| August 2007 | |||||||||||||
| Administrative | E. S. Area | G.C. Operating | S A Revenue | TOTAL | |||||||||
| Ordinary Income/Expense | |||||||||||||
| Income | |||||||||||||
| 301-Base/Volume Charges | |||||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,280.00 | 0.00 | 7,280.00 | ||||||||
| GC Volume Charge Income | 0.00 | 0.00 | 5,381.24 | 0.00 | 5,381.24 | ||||||||
| Late Fees | 0.00 | 0.00 | 81.13 | 0.00 | 81.13 | ||||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 12,742.37 | 0.00 | 12,742.37 | ||||||||
| Total Income | 0.00 | 0.00 | 12,742.37 | 0.00 | 12,742.37 | ||||||||
| Expense | |||||||||||||
| 514-Chemicals | 0.00 | 0.00 | 2,421.86 | 0.00 | 2,421.86 | ||||||||
| 534-Office Supplies | 57.82 | 0.00 | 0.00 | 0.00 | 57.82 | ||||||||
| 537-Professional Fees | |||||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | ||||||||
| Consulting | 0.00 | 533.95 | 0.00 | 0.00 | 533.95 | ||||||||
| Engineering | 0.00 | 220.00 | 1,680.00 | 0.00 | 1,900.00 | ||||||||
| Legal | 272.25 | 0.00 | 0.00 | 0.00 | 272.25 | ||||||||
| Total 537-Professional Fees | 372.25 | 753.95 | 1,680.00 | 0.00 | 2,806.20 | ||||||||
| 545-Repairs | |||||||||||||
| GC Repairs | 0.00 | 0.00 | 1,387.80 | 0.00 | 1,387.80 | ||||||||
| Total 545-Repairs | 0.00 | 0.00 | 1,387.80 | 0.00 | 1,387.80 | ||||||||
| 550-Snowplowing | 0.00 | 0.00 | 305.00 | 0.00 | 305.00 | ||||||||
| 559-Supplies-GC Plant | 0.00 | 0.00 | 163.38 | 0.00 | 163.38 | ||||||||
| 561-Technical Services | |||||||||||||
| Non Routine/Emergency | 0.00 | 0.00 | 590.00 | 0.00 | 590.00 | ||||||||
| Technical-Routine | 0.00 | 0.00 | 1,300.50 | 0.00 | 1,300.50 | ||||||||
| Total 561-Technical Services | 0.00 | 0.00 | 1,890.50 | 0.00 | 1,890.50 | ||||||||
| 562-Telephone | 91.85 | 0.00 | 144.99 | 0.00 | 236.84 | ||||||||
| 565-Utilities | |||||||||||||
| Electric Lift | 0.00 | 0.00 | 88.52 | 0.00 | 88.52 | ||||||||
| Electric Plant | 0.00 | 0.00 | 308.01 | 0.00 | 308.01 | ||||||||
| Total 565-Utilities | 0.00 | 0.00 | 396.53 | 0.00 | 396.53 | ||||||||
| Total Expense | 521.92 | 753.95 | 8,390.06 | 0.00 | 9,665.93 | ||||||||
| Net Ordinary Income | -521.92 | -753.95 | 4,352.31 | 0.00 | 3,076.44 | ||||||||
| Other Income/Expense | |||||||||||||
| Other Income | |||||||||||||
| 703-Special Assessments Revenue | 0.00 | 0.00 | 0.00 | 11,652.85 | 11,652.85 | ||||||||
| Total Other Income | 0.00 | 0.00 | 0.00 | 11,652.85 | 11,652.85 | ||||||||
| Net Other Income | 0.00 | 0.00 | 0.00 | 11,652.85 | 11,652.85 | ||||||||
| Net Income | -521.92 | -753.95 | 4,352.31 | 11,652.85 | 14,729.29 | ||||||||