| Crane Lake Water & Sanitary District | |||||||||||
| Profit & Loss by Class | 09/30/2008 | ||||||||||
| August 2008 | |||||||||||
| Administrative | E. S. Area | G.C. Operating | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,116.06 | 7,116.06 | |||||||
| GC Volume Charge Income | 0.00 | 0.00 | 5,797.75 | 5,797.75 | |||||||
| Late Fees | 0.00 | 0.00 | 92.24 | 92.24 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 13,006.05 | 13,006.05 | |||||||
| Total Income | 0.00 | 0.00 | 13,006.05 | 13,006.05 | |||||||
| Expense | |||||||||||
| 520-Fuel | 0.00 | 0.00 | 10.25 | 10.25 | |||||||
| 534-Office Supplies | 72.25 | 0.00 | 0.00 | 72.25 | |||||||
| 537-Professional Fees | |||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 100.00 | |||||||
| Consulting | 0.00 | 1,043.87 | 0.00 | 1,043.87 | |||||||
| Legal | 2,034.96 | 0.00 | 0.00 | 2,034.96 | |||||||
| Total 537-Professional Fees | 2,134.96 | 1,043.87 | 0.00 | 3,178.83 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 0.00 | 2,359.33 | 2,359.33 | |||||||
| Total 545-Repairs | 0.00 | 0.00 | 2,359.33 | 2,359.33 | |||||||
| 550-Snowplowing | 0.00 | 0.00 | 322.00 | 322.00 | |||||||
| 561-Technical Services | |||||||||||
| Non Routine/Emergency | 0.00 | 0.00 | 306.50 | 306.50 | |||||||
| Technical-Routine | 0.00 | 0.00 | 1,141.20 | 1,141.20 | |||||||
| Total 561-Technical Services | 0.00 | 0.00 | 1,447.70 | 1,447.70 | |||||||
| 562-Telephone | 81.59 | 0.00 | 137.66 | 219.25 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 0.00 | 93.84 | 93.84 | |||||||
| Electric Plant | 0.00 | 0.00 | 304.02 | 304.02 | |||||||
| Total 565-Utilities | 0.00 | 0.00 | 397.86 | 397.86 | |||||||
| Payroll Expenses | 662.73 | 0.00 | 1,797.66 | 2,460.39 | |||||||
| Total Expense | 2,951.53 | 1,043.87 | 6,472.46 | 10,467.86 | |||||||
| Net Ordinary Income | -2,951.53 | -1,043.87 | 6,533.59 | 2,538.19 | |||||||
| Net Income | -2,951.53 | -1,043.87 | 6,533.59 | 2,538.19 | |||||||