| Crane Lake Water & Sanitary District BALANCE SHEET as of 8/31/10 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | -9.60 | ||||||||
| Eastern Service Area Fund | 86,274.50 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 34,366.18 | ||||||||
| Total GC Sewer Operating Fund | 34,366.18 | ||||||||
| Total 100-Orr Bank | 121,631.08 | ||||||||
| 104-Savings-AB-S.A.R. | 99,459.88 | ||||||||
| 105-Savings AB-C.R. | 11,433.82 | ||||||||
| Total Checking/Savings | 232,524.78 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 2,840.97 | ||||||||
| Total Other Current Assets | 2,840.97 | ||||||||
| Total Current Assets | 235,365.75 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 177,560.63 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 22,815.28 | ||||||||
| 156-Accum. Depreciate | -255,647.09 | ||||||||
| Total Fixed Assets | 3,105,893.16 | ||||||||
| TOTAL ASSETS | 3,341,258.91 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 11,620.22 | ||||||||
| Total Accounts Payable | 11,620.22 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 54,712.22 | ||||||||
| Payroll Liabilities | |||||||||
| FIT & FICA Payable | 1,102.10 | ||||||||
| SIT Payable | 287.00 | ||||||||
| Total Payroll Liabilities | 1,389.10 | ||||||||
| Total Other Current Liabilities | 56,101.32 | ||||||||
| Total Current Liabilities | 67,721.54 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,330,000.00 | ||||||||
| Total Long Term Liabilities | 1,330,000.00 | ||||||||
| Total Liabilities | 1,397,721.54 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,675,873.79 | ||||||||
| Net Income | 98,369.58 | ||||||||
| Total Equity | 1,943,537.37 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,341,258.91 | ||||||||