CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
DECEMBER 2002
         
    November   Total
    Year-to-Date December Year
         
Beginning Cash Balance    $           14,380  $           25,840  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $           12,251  $           11,909  $           24,160
      League of Minnesota Cities                     185  -                   185
      State of Minnesota                     571  -                   571
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County - CDBG                 74,294  -               74,294
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         187,301  $           11,909  $         199,210
         
Total Cash Available    $         201,681  $           37,749  $         213,590
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             2,100  -  $             2,100
      Insurance                  3,020  -                3,020
      Supplies & Equipment                  1,404  -                1,404
      Other Services                  7,718                     72                7,790
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees               111,384  -             111,384
      Attorney Fees                 21,245  -               21,245
      Land                 15,029  -               15,029
      Test Drilling                  6,285  -                6,285
      Financing & Other                  2,656  -                2,656
   Eastern Service Area:        
         
      Total Disbursements    $         175,841  $                 72  $         175,913
         
Ending Cash Balance    $           25,840  $           37,677  $           37,677
         
M.J.White        
01/06/2003        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - DECEMBER 2002
RECEIPTS/INVOICES ON HAND 01/06-03
 
         
      Amount
         
Receipts on Hand        
         
   Administrative:        
      League of MN Cities  Dividend    $           238.00  
      State of Minnesota  MV Credit                 570.92  
         $           808.92
         
Invoices on Hand        
         
   Administrative:        
      Frontier  Phone Line    $             57.18  
      Minn. Rural Water  Dues                 195.00  
         $           252.18
         
   Gold Coast Project:        
         
      RLK Kuusisto  Eng. Fees      
        April, 2002      $      34,510.18  
        May, 2002              23,073.60  
         $      57,583.78
         
      Cope & Peterson  Atty. Fees      
        November, 2002      $           797.00  
        December 2002                   888.00  
         $        1,685.00
         
      Border State Bank  Interim Fin.    
        Loan Balance      $     100,000.00  
        Interest & Fees                7,125.00  
         $     107,125.00
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
01/06/2003        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - DECEMBER 2002
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-01  $             7,285  $             7,095  $  $           14,380
         
December Year-To-Date:        
         
   Receipts               24,916  -             174,294             199,210
         
   Disbursements              (14,314)               (5,000)            (156,599)            (175,913)
         
         
Cash Balance 11/30-02  $           17,887  $             2,095  $           17,695  $           37,677
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
01/06/2003