| Crane Lake Water & Sanitary District BALANCE SHEET as of 12/31/09 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 6,072.24 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 35,176.62 | ||||||||
| Total GC Sewer Operating Fund | 35,176.62 | ||||||||
| Total 100-Orr Bank | 42,248.86 | ||||||||
| 104-Savings-AB-S.A.R. | 76,164.31 | ||||||||
| 105-Savings AB-C.R. | 24,075.25 | ||||||||
| Total Checking/Savings | 142,488.42 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 3,626.70 | ||||||||
| Undeposited Funds | 9.00 | ||||||||
| Total Other Current Assets | 3,635.70 | ||||||||
| Total Current Assets | 146,124.12 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 177,560.63 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 10,084.67 | ||||||||
| 156-Accum. Depreciate | -255,647.09 | ||||||||
| Total Fixed Assets | 3,093,162.55 | ||||||||
| TOTAL ASSETS | 3,239,286.67 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 9,307.66 | ||||||||
| Total Accounts Payable | 9,307.66 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 54,712.22 | ||||||||
| Payroll Liabilities | |||||||||
| SIT Payable | 99.00 | ||||||||
| Total Payroll Liabilities | 99.00 | ||||||||
| Total Other Current Liabilities | 54,811.22 | ||||||||
| Total Current Liabilities | 64,118.88 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,330,000.00 | ||||||||
| Total Long Term Liabilities | 1,330,000.00 | ||||||||
| Total Liabilities | 1,394,118.88 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,615,165.43 | ||||||||
| Net Income | 60,708.36 | ||||||||
| Total Equity | 1,845,167.79 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,239,286.67 | ||||||||