| CLWSD | ||||||
| Balance Sheet | 04/03/2007 | |||||
| As of February 28, 2007 | ||||||
| Feb 28, 07 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 100-Orr Bank | ||||||
| Aministrative Fund | 40,022.55 | |||||
| Debt Service Fund | ||||||
| Special Assessment Revenue Fund | 45,303.71 | |||||
| Total Debt Service Fund | 45,303.71 | |||||
| GC Capital Reserve Fund | ||||||
| Hookup Fee Fund | 14,300.00 | |||||
| Total GC Capital Reserve Fund | 14,300.00 | |||||
| GC Sewer Operating Fund | ||||||
| Base Volume Charge Fund | 51,389.98 | |||||
| Service Connection Fund | 13,000.00 | |||||
| Total GC Sewer Operating Fund | 64,389.98 | |||||
| Insurance Claim Fund | 2,641.80 | |||||
| Total 100-Orr Bank | 166,658.04 | |||||
| 102-Border State Bank | 12,209.38 | |||||
| Total Checking/Savings | 178,867.42 | |||||
| Accounts Receivable | ||||||
| 111-Accounts Receivable | 442.50 | |||||
| Total Accounts Receivable | 442.50 | |||||
| Other Current Assets | ||||||
| 115-AR/RVS Summary | 3,475.21 | |||||
| Total Other Current Assets | 3,475.21 | |||||
| Total Current Assets | 182,785.13 | |||||
| Fixed Assets | ||||||
| 140-Land | 15,024.00 | |||||
| 150-Office Equipment | 5,865.60 | |||||
| 151-Accumulated Depr. Off.Equip | -2,582.00 | |||||
| 155-Equipment | 8,265.00 | |||||
| 160-Construction In Progress | 3,313,510.51 | |||||
| Total Fixed Assets | 3,340,083.11 | |||||
| TOTAL ASSETS | 3,522,868.24 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | ||||||
| 201-Accounts Payable | 21,251.44 | |||||
| Total Accounts Payable | 21,251.44 | |||||
| Other Current Liabilities | ||||||
| 211-Accrued Interest | 68,539.12 | |||||
| Total Other Current Liabilities | 68,539.12 | |||||
| Total Current Liabilities | 89,790.56 | |||||
| Long Term Liabilities | ||||||
| 222-Rural Development Loan | 1,327,250.00 | |||||
| Total Long Term Liabilities | 1,327,250.00 | |||||
| Total Liabilities | 1,417,040.56 | |||||
| Equity | ||||||
| 255-Contributed Capitol | 169,294.00 | |||||
| 256-Retained Earnings | 1,962,309.72 | |||||
| Net Income | -25,776.04 | |||||
| Total Equity | 2,105,827.68 | |||||
| TOTAL LIABILITIES & EQUITY | 3,522,868.24 | |||||