| CLWSD | |||||||||||
| Profit & Loss by Class | 04/03/2007 | ||||||||||
| February 2007 | |||||||||||
| Administrative | G.C. Operating | Special Assessment Revenue | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 7,168.00 | 0.00 | 7,168.00 | |||||||
| GC Volume Charge Income | 0.00 | 383.00 | 0.00 | 383.00 | |||||||
| Late Fees | 0.00 | 63.08 | 0.00 | 63.08 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 7,614.08 | 0.00 | 7,614.08 | |||||||
| Total Income | 0.00 | 7,614.08 | 0.00 | 7,614.08 | |||||||
| Expense | |||||||||||
| 534-Office Supplies | 109.60 | 0.00 | 0.00 | 109.60 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 2,181.00 | 0.00 | 2,181.00 | |||||||
| Total 545-Repairs | 0.00 | 2,181.00 | 0.00 | 2,181.00 | |||||||
| 561-Technical Services | |||||||||||
| Non Routine/Emergency | 0.00 | 174.00 | 0.00 | 174.00 | |||||||
| Technical-Routine | 0.00 | 3,465.75 | 0.00 | 3,465.75 | |||||||
| Total 561-Technical Services | 0.00 | 3,639.75 | 0.00 | 3,639.75 | |||||||
| 562-Telephone | 96.98 | 135.44 | 0.00 | 232.42 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 39.00 | 0.00 | 39.00 | |||||||
| Electric Plant | 0.00 | 1,105.83 | 0.00 | 1,105.83 | |||||||
| Total 565-Utilities | 0.00 | 1,144.83 | 0.00 | 1,144.83 | |||||||
| Total Expense | 206.58 | 7,101.02 | 0.00 | 7,307.60 | |||||||
| Net Ordinary Income | -206.58 | 513.06 | 0.00 | 306.48 | |||||||
| Other Income/Expense | |||||||||||
| Other Income | |||||||||||
| 702-St Louis Cnty-Property Tax | 371.37 | 0.00 | 0.00 | 371.37 | |||||||
| 703-Special Assessments Revenue | 0.00 | 0.00 | 5,287.24 | 5,287.24 | |||||||
| Total Other Income | 371.37 | 0.00 | 5,287.24 | 5,658.61 | |||||||
| Other Expense | |||||||||||
| 775-Refund | 0.00 | 0.00 | 1,245.60 | 1,245.60 | |||||||
| Total Other Expense | 0.00 | 0.00 | 1,245.60 | 1,245.60 | |||||||
| Net Other Income | 371.37 | 0.00 | 4,041.64 | 4,413.01 | |||||||
| Net Income | 164.79 | 513.06 | 4,041.64 | 4,719.49 | |||||||