| Crane Lake Water & Sanitary District - BALANCE SHEET as of 2/29/08 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 50,191.31 | ||||||||
| Debt Service Fund | |||||||||
| Special Assessment Revenue Fund | 13,436.81 | ||||||||
| Total Debt Service Fund | 13,436.81 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Hookup Fee Fund | 14,300.00 | ||||||||
| Operating Reserve Fund | 11,950.00 | ||||||||
| Total GC Capital Reserve Fund | 26,250.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 18,267.64 | ||||||||
| Service Connection Fund | 13,700.00 | ||||||||
| Total GC Sewer Operating Fund | 31,967.64 | ||||||||
| ISTS Fund | 2,772.00 | ||||||||
| Total 100-Orr Bank | 124,617.76 | ||||||||
| Total Checking/Savings | 124,617.76 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 7,383.17 | ||||||||
| Total Other Current Assets | 7,383.17 | ||||||||
| Total Current Assets | 132,000.93 | ||||||||
| Fixed Assets | |||||||||
| 140-Land | 15,024.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | ||||||||
| 155-Equipment | 8,265.00 | ||||||||
| 156-Accum. Depreciate Equip | -787.14 | ||||||||
| 160-Construction In Progress | 3,317,835.51 | ||||||||
| Total Fixed Assets | 3,343,234.97 | ||||||||
| TOTAL ASSETS | 3,475,235.90 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 43,747.44 | ||||||||
| Total Accounts Payable | 43,747.44 | ||||||||
| Other Current Liabilities | |||||||||
| Payroll Liabilities | 1,333.22 | ||||||||
| Total Other Current Liabilities | 1,333.22 | ||||||||
| Total Current Liabilities | 45,080.66 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,297,250.00 | ||||||||
| Total Long Term Liabilities | 1,297,250.00 | ||||||||
| Total Liabilities | 1,342,330.66 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,996,777.06 | ||||||||
| Net Income | -33,165.82 | ||||||||
| Total Equity | 2,132,905.24 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,475,235.90 | ||||||||