| Crane Lake Water & Sanitary District | |||||||||||||
| Profit & Loss by Class | 04/02/2008 | ||||||||||||
| February 2008 | |||||||||||||
| Administrative | E. S. Area | G.C. Operating | Insurance Claim | TOTAL | |||||||||
| Ordinary Income/Expense | |||||||||||||
| Income | |||||||||||||
| 301-Base/Volume Charges | |||||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,896.00 | 0.00 | 7,896.00 | ||||||||
| GC Volume Charge Income | 0.00 | 0.00 | 1,251.36 | 0.00 | 1,251.36 | ||||||||
| Late Fees | 0.00 | 0.00 | 104.75 | 0.00 | 104.75 | ||||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 9,252.11 | 0.00 | 9,252.11 | ||||||||
| Total Income | 0.00 | 0.00 | 9,252.11 | 0.00 | 9,252.11 | ||||||||
| Expense | |||||||||||||
| 537-Professional Fees | |||||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 0.00 | 100.00 | ||||||||
| Consulting | 0.00 | 250.00 | 0.00 | 0.00 | 250.00 | ||||||||
| Engineering | 0.00 | 0.00 | -8,156.50 | 8,430.25 | 273.75 | ||||||||
| Total 537-Professional Fees | 100.00 | 250.00 | -8,156.50 | 8,430.25 | 623.75 | ||||||||
| 545-Repairs | |||||||||||||
| GC Repairs | 0.00 | 0.00 | -6,498.00 | 6,981.40 | 483.40 | ||||||||
| Total 545-Repairs | 0.00 | 0.00 | -6,498.00 | 6,981.40 | 483.40 | ||||||||
| 561-Technical Services | |||||||||||||
| Non Routine/Emergency | 0.00 | 0.00 | 400.00 | 0.00 | 400.00 | ||||||||
| Technical-Routine | 0.00 | 0.00 | 1,083.60 | 0.00 | 1,083.60 | ||||||||
| Total 561-Technical Services | 0.00 | 0.00 | 1,483.60 | 0.00 | 1,483.60 | ||||||||
| 562-Telephone | 77.23 | 0.00 | 140.32 | 0.00 | 217.55 | ||||||||
| 565-Utilities | |||||||||||||
| Electric Lift | 0.00 | 0.00 | 76.08 | 0.00 | 76.08 | ||||||||
| Electric Plant | 0.00 | 0.00 | 1,208.10 | 0.00 | 1,208.10 | ||||||||
| Total 565-Utilities | 0.00 | 0.00 | 1,284.18 | 0.00 | 1,284.18 | ||||||||
| Payroll Expenses | 597.45 | 0.00 | 1,538.32 | 0.00 | 2,135.77 | ||||||||
| Total Expense | 774.68 | 250.00 | -10,208.08 | 15,411.65 | 6,228.25 | ||||||||
| Net Ordinary Income | -774.68 | -250.00 | 19,460.19 | -15,411.65 | 3,023.86 | ||||||||
| Net Income | -774.68 | -250.00 | 19,460.19 | -15,411.65 | 3,023.86 | ||||||||