| Crane Lake Water & Sanitary District BALANCE SHEET as of 2/28/09 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 18,692.51 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 10,616.46 | ||||||||
| Total GC Sewer Operating Fund | 10,616.46 | ||||||||
| Total 100-Orr Bank | 30,308.97 | ||||||||
| 104-Savings-AB-S.A.R. | 60,187.21 | ||||||||
| 105-Savings AB-C.R. | 25,406.50 | ||||||||
| Total Checking/Savings | 115,902.68 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 3,062.56 | ||||||||
| Total Other Current Assets | 3,062.56 | ||||||||
| Total Current Assets | 118,965.24 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 174,935.83 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 8,265.00 | ||||||||
| 156-Accum. Depreciate | -87,654.73 | ||||||||
| 160-Construction In Progress | 2,625.00 | ||||||||
| Total Fixed Assets | 3,259,335.44 | ||||||||
| TOTAL ASSETS | 3,378,300.68 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 12,940.64 | ||||||||
| Total Accounts Payable | 12,940.64 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 57,180.42 | ||||||||
| Payroll Liabilities | 1,679.80 | ||||||||
| Total Other Current Liabilities | 58,860.22 | ||||||||
| Total Current Liabilities | 71,800.86 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,297,250.00 | ||||||||
| Total Long Term Liabilities | 1,297,250.00 | ||||||||
| Total Liabilities | 1,369,050.86 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,812,715.07 | ||||||||
| Net Income | 27,240.75 | ||||||||
| Total Equity | 2,009,249.82 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,378,300.68 | ||||||||