| Crane Lake Water & Sanitary District - BALANCE SHEET as of 2/28/10 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 2,857.49 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 36,679.94 | ||||||||
| Total GC Sewer Operating Fund | 36,679.94 | ||||||||
| 100-Orr Bank - Other | -50.00 | ||||||||
| Total 100-Orr Bank | 40,487.43 | ||||||||
| 104-Savings-AB-S.A.R. | 77,038.48 | ||||||||
| 105-Savings AB-C.R. | 24,075.25 | ||||||||
| Total Checking/Savings | 141,601.16 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 3,291.29 | ||||||||
| Total Other Current Assets | 3,291.29 | ||||||||
| Total Current Assets | 144,892.45 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 177,560.63 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 10,084.67 | ||||||||
| 156-Accum. Depreciate | -255,647.09 | ||||||||
| Total Fixed Assets | 3,093,162.55 | ||||||||
| TOTAL ASSETS | 3,238,055.00 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 6,393.54 | ||||||||
| Total Accounts Payable | 6,393.54 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 54,712.22 | ||||||||
| Payroll Liabilities | |||||||||
| FIT & FICA Payable | 901.24 | ||||||||
| SIT Payable | 266.00 | ||||||||
| Total Payroll Liabilities | 1,167.24 | ||||||||
| Total Other Current Liabilities | 55,879.46 | ||||||||
| Total Current Liabilities | 62,273.00 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,330,000.00 | ||||||||
| Total Long Term Liabilities | 1,330,000.00 | ||||||||
| Total Liabilities | 1,392,273.00 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,675,873.79 | ||||||||
| Net Income | 614.21 | ||||||||
| Total Equity | 1,845,782.00 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,238,055.00 | ||||||||