| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JANUARY 2004 | ||||
| ADMINISTRATIVE & OTHER EXPENSE | ||||
| January | ||||
| Beginning Cash Balance | $ 5,547 | |||
| Plus Receipts: | ||||
| Administrative: | ||||
| Special Assessments | $ 132,520 | |||
| St. Louis County | - | |||
| League of Minnesota Cities | 262 | |||
| State of Minnesota | 220 | |||
| Other | - | |||
| I.S.T.S. Grant - MPCA | - | |||
| Eastern Service Area | - | |||
| Total Receipts | $ 133,002 | |||
| Total Cash Available | $ 138,549 | |||
| Less Disbursements: | ||||
| Administrative: | ||||
| Attorney Fees | $ - | |||
| Clerical Service | - | |||
| Consultants | - | |||
| Engineering Fees | 163 | |||
| Board Expense | - | |||
| Insurance | - | |||
| Supplies & Equipment | 184 | |||
| Other Services | 61 | |||
| I.S.T.S. Grant - MPCA | - | |||
| Eastern Service Area: | ||||
| Engineering Fees | - | |||
| Total Disbursements | $ 408 | |||
| Ending Cash Balance | $ 138,141 | |||
| M.J.White | ||||
| 02/03/2004 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JANUARY 2004 | ||||
| GOLD COAST PROJECT | ||||
| January | ||||
| Beginning Cash Balance | $ 15,903 | |||
| Plus Receipts: | ||||
| St. Louis County - CDBG | $ - | |||
| U.S. Army Corps of Engineers | - | |||
| Rural Development Loan | - | |||
| Rural Development - Grant | 21,130 | |||
| PFA Grant | 80,826 | |||
| Total Receipts | $ 101,956 | |||
| Total Cash Available | $ 117,859 | |||
| Less Disbursements: | ||||
| Admin. Fund | $ - | |||
| Engineering Fees | 31,135 | |||
| Attorney Fees | 3,101 | |||
| Consultant Fees | 968 | |||
| License/Permits | - | |||
| Financing | - | |||
| Collection System | 10,990 | |||
| Treatment Plant | 69,835 | |||
| Other | 280 | |||
| Total Disbursements | $ 116,309 | |||
| Ending Cash Balance | $ 1,550 | |||
| M.J.White | ||||
| 02/03/2004 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JANUARY 2004 | ||||
| FUND BALANCES | ||||
| Balance | Plus | Less | Balance | |
| 12/31/2003 | Receipts | Disbursements | 01/31/2004 | |
| Administrative | $ 3,452 | $ 482 | $ (408) | $ 3,526 |
| I.S.T.S. Grant | 2,095 | - | - | 2,095 |
| Special Assessments | - | 132,520 | - | 132,520 |
| Gold Coast Project | 15,903 | 101,956 | (116,309) | 1,550 |
| Total | $ 21,450 | $ 234,958 | $ (116,717) | $ 139,691 |
| MJW | ||||
| 02/03/2004 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JANUARY 2004 | ||||
| ADMIN. RECEIPTS/INVOICES ON HAND 02/03-04 | ||||
| Amount | ||||
| Receipts on Hand - Admin. | ||||
| St. Louis County | 2003 Taxes | $ 711.34 | ||
| Invoices on Hand - Admin. | ||||
| J.A. Pohlman | Postage | $ 5.05 | ||
| Ely Minnesota | Software | 75.08 | ||
| Quill | Office Supplies | 36.70 | ||
| Total Invoices - Admin | $ 116.83 | |||
| Invoices on Hand - Gold Coast | ||||
| RLK-Kuusisto | Eng. Fees | $ 4,148.00 | ||
| Cope & Peterson | Legal Fees | 2,528.75 | ||
| Total Invoices - G. C. Project | $ 6,676.75 | |||
| M.J.White | ||||
| 02/03/2004 | ||||