| CLWSD | |||||||||||
| Profit & Loss by Class | 03/03/2007 | ||||||||||
| January 2007 | |||||||||||
| Administrative | G.C. Operating | S.A. Revenue | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 7,168.00 | 0.00 | 7,168.00 | |||||||
| GC Volume Charge Income | 0.00 | 1,119.49 | 0.00 | 1,119.49 | |||||||
| Late Fees | 0.00 | 74.95 | 0.00 | 74.95 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 8,362.44 | 0.00 | 8,362.44 | |||||||
| Total Income | 0.00 | 8,362.44 | 0.00 | 8,362.44 | |||||||
| Expense | |||||||||||
| 514-Chemicals | 0.00 | 115.05 | 0.00 | 115.05 | |||||||
| 518-Dues and Subscriptions | 14.95 | 100.00 | 0.00 | 114.95 | |||||||
| 534-Office Supplies | 128.56 | 0.00 | 0.00 | 128.56 | |||||||
| 535-Postage and Delivery | 117.00 | 0.00 | 0.00 | 117.00 | |||||||
| 537-Professional Fees | |||||||||||
| Accounting | 5,200.00 | 0.00 | 0.00 | 5,200.00 | |||||||
| Legal | 34.92 | 0.00 | 0.00 | 34.92 | |||||||
| Total 537-Professional Fees | 5,234.92 | 0.00 | 0.00 | 5,234.92 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 57.87 | 0.00 | 57.87 | |||||||
| Total 545-Repairs | 0.00 | 57.87 | 0.00 | 57.87 | |||||||
| 559-Supplies-GC Plant | 0.00 | 75.00 | 0.00 | 75.00 | |||||||
| 561-Technical Services | |||||||||||
| Non Routine/Emergency | 0.00 | 464.00 | 0.00 | 464.00 | |||||||
| Technical-Routine | 0.00 | 6,931.50 | 0.00 | 6,931.50 | |||||||
| Total 561-Technical Services | 0.00 | 7,395.50 | 0.00 | 7,395.50 | |||||||
| 562-Telephone | 88.57 | 136.82 | 0.00 | 225.39 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 36.50 | 0.00 | 36.50 | |||||||
| Electric Plant | 0.00 | 769.73 | 0.00 | 769.73 | |||||||
| Total 565-Utilities | 0.00 | 806.23 | 0.00 | 806.23 | |||||||
| 751-Interest Expense | 0.00 | 0.00 | 24,587.50 | 24,587.50 | |||||||
| Total Expense | 5,584.00 | 8,686.47 | 24,587.50 | 38,857.97 | |||||||
| Net Ordinary Income | -5,584.00 | -324.03 | -24,587.50 | -30,495.53 | |||||||
| Net Income | -5,584.00 | -324.03 | -24,587.50 | -30,495.53 | |||||||