| Crane Lake Water & Sanitary District | ||||||
| Balance Sheet | 10/03/2006 | |||||
| As of August 31, 2006 | ||||||
| Aug 31, 06 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 100-Orr Bank | ||||||
| Aministrative Fund | 47,023.15 | |||||
| GC Capital Reserve Fund | 14,300.00 | |||||
| GC Sewer Operating Fund | ||||||
| Base Volume Charge Fund | 27,735.95 | |||||
| Service Connection Fund | 12,200.00 | |||||
| Total GC Sewer Operating Fund | 39,935.95 | |||||
| Insurance Claim Fund | 2,628.17 | |||||
| Pre-Paid Special AssessmentFund | 25,226.82 | |||||
| Special Assessment Revenue Fund | 88,675.99 | |||||
| Total 100-Orr Bank | 217,790.08 | |||||
| 102-Border State Bank | 124,248.05 | |||||
| Total Checking/Savings | 342,038.13 | |||||
| Accounts Receivable | ||||||
| 111-Accounts Receivable | 443.25 | |||||
| Total Accounts Receivable | 443.25 | |||||
| Other Current Assets | ||||||
| 112-Due From Other Governments | 17,094.90 | |||||
| 113-Special Assessments Recvabl | -13,364.13 | |||||
| 114-Litgation Settlement Rec | 3,794.04 | |||||
| 115-AR/RVS Summary | 21,482.17 | |||||
| Total Other Current Assets | 29,006.98 | |||||
| Total Current Assets | 371,488.36 | |||||
| Fixed Assets | ||||||
| 140-Land | 15,024.00 | |||||
| 150-Office Equipment | 3,970.61 | |||||
| 151-Accumulated Depr. Off.Equip | -2,582.00 | |||||
| 160-Construction In Progress | 3,010,315.30 | |||||
| Total Fixed Assets | 3,026,727.91 | |||||
| TOTAL ASSETS | 3,398,216.27 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | ||||||
| 201-Accounts Payable | 85,713.69 | |||||
| Total Accounts Payable | 85,713.69 | |||||
| Other Current Liabilities | ||||||
| 211-Accrued Interest | 64,308.09 | |||||
| 221-Interim Financing | 1,389,999.80 | |||||
| Total Other Current Liabilities | 1,454,307.89 | |||||
| Total Current Liabilities | 1,540,021.58 | |||||
| Total Liabilities | 1,540,021.58 | |||||
| Equity | ||||||
| 255-Contributed Capitol | 169,294.00 | |||||
| 256-Retained Earnings | 1,777,034.18 | |||||
| Net Income | -88,133.49 | |||||
| Total Equity | 1,858,194.69 | |||||
| TOTAL LIABILITIES & EQUITY | 3,398,216.27 | |||||