| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| JULY 2002 | ||||
| June | July | |||
| Year-to-Date | July | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 31,487 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 1,692 | $ 10,559 | $ 12,251 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 101,877 | $ 10,559 | $ 112,436 | |
| Total Cash Available | $ 116,257 | $ 42,046 | $ 126,816 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 671 | $ 894 | $ 1,565 | |
| Supplies & Equipment | 1,025 | 187 | 1,212 | |
| Other Services | 1,223 | 71 | 1,294 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 52,618 | - | 52,618 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Land | 15,029 | - | 15,029 | |
| Test Drilling | 3,127 | - | 3,127 | |
| Financing & Other | 360 | - | 360 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 84,770 | $ 1,152 | $ 85,922 | |
| Ending Cash Balance | $ 31,487 | $ 40,894 | $ 40,894 | |
| M.J.White | ||||
| 08/05/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JULY 2002 | ||||
| RECEIPTS/INVOICES ON HAND - as of August 5, 2002 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Cook News Herald | Notary Stamp | $ 26.29 | ||
| Quill | Office Supplies | 55.66 | ||
| $ 81.95 | ||||
| Gold Coast Project: | ||||
| Border State Bank | Interest | $ 1,736.11 | ||
| American Eng. Testing | Test Drilling | 3,158.00 | ||
| RLK Kuusisto - Eng. Fees | ||||
| February, 2002 | $ 37,054.06 | |||
| March, 2002 | 21,711.78 | |||
| April, 2002 | 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| 116,349.62 | ||||
| Cope & Peterson - Atty. Fees | ||||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| June, 2002 | 2,615.71 | |||
| July, 2002 | 166.10 | |||
| 9,588.82 | ||||
| $ 130,832.55 | ||||
| M.J.White | ||||
| 08/05/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JULY 2002 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| 12/31-01 Cash Balance | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| July Year-To-Date: | ||||
| Receipts | 12,436 | - | 100,000 | 11,246 |
| Disbursements | (4,071) | (5,000) | (76,851) | (85,922) |
| 07/31-02 Cash Balance | $ 15,650 | $ 2,095 | $ 23,149 | $ 40,894 |
| Note: | ||||
| Does not include adjustments for | ||||
| prior year Gold Coast Project | ||||
| expenses paid with Administrative | ||||
| Funds. | ||||
| M.J.White | ||||
| 08/05/2002 | ||||