| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| JUNE 2002 | ||||
| May | June | |||
| Year-to-Date | June | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 46,859 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 1,692 | $ | $ 1,692 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 101,877 | $ | $ 101,877 | |
| Total Cash Available | $ 116,257 | $ 46,859 | $ 116,257 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 671 | $ | $ 671 | |
| Supplies & Equipment | 681 | 344 | 1,025 | |
| Other Services | 1,224 | (1) | 1,223 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 52,618 | - | 52,618 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Land | - | 15,029 | 15,029 | |
| Test Drilling | 3,127 | - | 3,127 | |
| Financing & Other | 360 | - | 360 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 69,398 | $ 15,372 | $ 84,770 | |
| Ending Cash Balance | $ 46,859 | $ 31,487 | $ 31,487 | |
| M.J.White | ||||
| 07/06/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - JUNE 2002 | ||||
| RECEIPTS/INVOICES ON HAND - as of July 7, 2002 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Voyageur Trail Soc. | Jo Ann Pohlman Payroll - | |||
| April thru June | $ 893.57 | |||
| Quill | Office Supplies | 65.77 | ||
| Handberg's | Copy Machine Exp. | 41.00 | ||
| Jo Ann Pohlman | Notary Fee | 25.00 | ||
| Jo Ann Pohlman | Postage | 13.85 | ||
| Jo Ann Pohlman | Postage | 37.00 | ||
| M. White | Newsletter | 28.76 | ||
| VeriSign | Website | 35.00 | ||
| $ 1,139.95 | ||||
| Gold Coast Project: | ||||
| RLK Kuusisto - Eng. Fees | ||||
| February, 2002 | $ 37,054.06 | |||
| March, 2002 | 21,711.78 | |||
| April, 2002 | 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| $ 116,349.62 | ||||
| Cope & Peterson - Atty. Fees | ||||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| June, 2002 | 2,615.71 | |||
| $ 9,422.72 | ||||
| $ 126,912.29 | ||||
| M.J.White | ||||
| 07/07/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| JUNE 2002 - FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| 12/31-01 Cash Balance | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| June Year-To-Date: | ||||
| Receipts | 1,877 | - | 100,000 | 101,877 |
| Disbursements | (2,919) | (5,000) | (76,851) | (84,770) |
| 06/30-02 Cash Balance | $ 6,243 | $ 2,095 | $ 23,149 | $ 31,487 |
| Note: | ||||
| Does not include adjustments for | ||||
| prior year Gold Coast Project | ||||
| expenses paid with Administrative | ||||
| Funds. | ||||
| M.J.White | ||||
| 07/06/2002 | ||||