CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
JUNE 2002
         
    May   June
    Year-to-Date June Year-to-Date
         
Beginning Cash Balance    $           14,380  $           46,859  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $             1,692  $  $             1,692
      League of Minnesota Cities                     185  -                   185
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County    -  -  -
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         101,877  $  $         101,877
         
Total Cash Available    $         116,257  $           46,859  $         116,257
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $               671  $  $               671
      Supplies & Equipment                     681                   344                1,025
      Other Services                  1,224                      (1)                1,223
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees                 52,618  -               52,618
      Attorney Fees                  5,717  -                5,717
      Land    -               15,029               15,029
      Test Drilling                  3,127  -                3,127
      Financing & Other                     360  -                   360
   Eastern Service Area:        
         
      Total Disbursements    $           69,398  $           15,372  $           84,770
         
Ending Cash Balance    $           46,859  $           31,487  $           31,487
         
         
         
M.J.White        
07/06/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - JUNE 2002
RECEIPTS/INVOICES ON HAND - as of July 7, 2002
 
         
      Amount
         
Receipts on Hand        
         
   None        $
         
         
Invoices on Hand        
         
   Administrative:        
      Voyageur Trail Soc.  Jo Ann Pohlman Payroll -      
   April thru June    $           893.57  
      Quill  Office Supplies                  65.77  
      Handberg's  Copy Machine Exp.                  41.00  
      Jo Ann Pohlman  Notary Fee                  25.00  
      Jo Ann Pohlman  Postage                  13.85  
      Jo Ann Pohlman  Postage                  37.00  
      M. White  Newsletter                  28.76  
      VeriSign  Website                  35.00  
         $        1,139.95
   Gold Coast Project:        
   RLK Kuusisto -  Eng. Fees        
      February, 2002      $      37,054.06  
      March, 2002              21,711.78  
      April, 2002              34,510.18  
      May, 2002              23,073.60  
         $     116,349.62
   Cope & Peterson - Atty. Fees        
      April, 2002      $        1,151.00  
      May, 2002                5,656.01  
      June, 2002                2,615.71  
         $        9,422.72
         
         $     126,912.29
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
07/07/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
JUNE 2002 - FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
12/31-01 Cash Balance  $             7,285  $             7,095  $  $           14,380
         
June Year-To-Date:        
   Receipts                1,877  -             100,000             101,877
         
   Disbursements               (2,919)               (5,000)              (76,851)              (84,770)
         
         
06/30-02 Cash Balance  $             6,243  $             2,095  $           23,149  $           31,487
         
         
         
Note:        
Does not include adjustments for        
prior year Gold Coast Project        
expenses paid with Administrative        
Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
07/06/2002