CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
JUNE 2003
         
       
    May June June
    Year-to-Date   Year-to-Date
Beginning Cash Balance    $           37,677  $           31,267  $           37,677
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $             2,425  $                    -  $             2,425
      League of Minnesota Cities                     238  -                   238
      State of Minnesota                     571  -                   571
      Other                       35                   109                   144
   Gold Coast Project:        
      St. Louis County - CDBG    -  -  -
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development - Loan    -             202,688             202,688
      Rural Development - Grant    -  -  -
      W.I.F.    -  -  -
   I.S.T.S. Grant - MPCA    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $             3,269  $         202,797  $         206,066
         
Total Cash Available    $           40,946  $         234,064  $         243,743
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,077   $  $             1,077
      Consultants    -                4,817                4,817
      Insurance    -  -                       -
      Supplies & Equipment                     203                   541                   744
      Engineering Fees - ESA                  2,000  -                2,000
      Other Services                     845                     68                   913
   Gold Coast Project:        
      Engineering Fees    -             109,168             109,168
      Attorney Fees    -                3,875                3,875
      License/Permits                  1,156  -                1,156
      Financing                  3,910             100,236             104,146
      Other                     488  -                   488
   Eastern Service Area:        
         
      Total Disbursements    $             9,679  $         218,705  $         228,384
         
Ending Cash Balance    $           31,267  $           15,359  $           15,359
         
         
M.J.White        
06/30/2003        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - JUNE 2003
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-02  $              17,887  $             2,095  $           17,695  $           37,677
         
June Year-To-Date:        
         
   Receipts                   3,378  -             202,688             206,066
         
   Disbursements                  (9,551)  -            (218,833)            (228,384)
         
         
Cash Balance 06/30-03  $              11,714  $             2,095  $             1,550  $           15,359
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
06/30/2003        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - JUNE 2003
RECEIPTS/INVOICES ON HAND 06/30-03
 
         
      Amount
         
Receipts on Hand        
         
   None        $       -0-
         
Invoices on Hand        
         
   Administrative:        
      Quill  Office Supplies    $             85.18  
      Fryberger, Buchanan et al  Attorney Fees              8,522.32  
      VTSI  Clerical Service              1,169.55  
      Environmental Financial Group  Consulting Fee              7,511.18  
          Total Admin.        $      17,288.23
         
  Gold Coat Project        
         
   Cope & Peterson  Atty Fees      $        2,187.50
         
   RLK-Kuusisto  Engineering Fee              14,088.20
         
         $      16,275.70
         
    See Reimbursement Request #2        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
06/30/2003