| CLWSD - FINAL Profit & Loss by Class - June 2008 | 09/03/2008 | ||||||||||
| Administrative | E. S. Area | G.C. Operating | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,149.16 | 7,149.16 | |||||||
| GC Volume Charge Income | 0.00 | 0.00 | 3,012.88 | 3,012.88 | |||||||
| Late Fees | 0.00 | 0.00 | 111.97 | 111.97 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 10,274.01 | 10,274.01 | |||||||
| Total Income | 0.00 | 0.00 | 10,274.01 | 10,274.01 | |||||||
| Expense | |||||||||||
| 514-Chemicals | 0.00 | 0.00 | 816.22 | 816.22 | |||||||
| 534-Office Supplies | 109.58 | 0.00 | 0.00 | 109.58 | |||||||
| 535-Postage and Delivery | 28.85 | 0.00 | 0.00 | 28.85 | |||||||
| 537-Professional Fees | |||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 100.00 | |||||||
| Consulting | 0.00 | 1,561.42 | 0.00 | 1,561.42 | |||||||
| Engineering | 0.00 | 0.00 | 160.00 | 160.00 | |||||||
| Legal | 907.20 | 0.00 | 0.00 | 907.20 | |||||||
| Total 537-Professional Fees | 1,007.20 | 1,561.42 | 160.00 | 2,728.62 | |||||||
| 540-Rent | 120.00 | 0.00 | 0.00 | 120.00 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 0.00 | 5,496.49 | 5,496.49 | |||||||
| Total 545-Repairs | 0.00 | 0.00 | 5,496.49 | 5,496.49 | |||||||
| 559-Supplies-GC Plant | 0.00 | 0.00 | 22.37 | 22.37 | |||||||
| 561-Technical Services | |||||||||||
| Non Routine/Emergency | 0.00 | 0.00 | 76.00 | 76.00 | |||||||
| Technical-Routine | 0.00 | 0.00 | 1,083.60 | 1,083.60 | |||||||
| Total 561-Technical Services | 0.00 | 0.00 | 1,159.60 | 1,159.60 | |||||||
| 562-Telephone | 28.58 | 0.00 | 137.14 | 165.72 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 0.00 | 73.84 | 73.84 | |||||||
| Electric Plant | 0.00 | 0.00 | 719.58 | 719.58 | |||||||
| Total 565-Utilities | 0.00 | 0.00 | 793.42 | 793.42 | |||||||
| Payroll Expenses | 552.57 | 0.00 | 2,464.40 | 3,016.97 | |||||||
| Total Expense | 1,846.78 | 1,561.42 | 11,049.64 | 14,457.84 | |||||||
| Net Ordinary Income | -1,846.78 | -1,561.42 | -775.63 | -4,183.83 | |||||||
| Other Income/Expense | |||||||||||
| Other Income | |||||||||||
| Interest Income | 0.00 | 0.00 | 22.13 | 22.13 | |||||||
| Total Other Income | 0.00 | 0.00 | 22.13 | 22.13 | |||||||
| Net Other Income | 0.00 | 0.00 | 22.13 | 22.13 | |||||||
| Net Income | -1,846.78 | -1,561.42 | -753.50 | -4,161.70 | |||||||