| Crane Lake Water & Sanitary District BALANCE SHEET as of 6/30/10 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | -11,111.98 | ||||||||
| Eastern Service Area Fund | 99,887.00 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 33,555.65 | ||||||||
| Total GC Sewer Operating Fund | 33,555.65 | ||||||||
| Total 100-Orr Bank | 123,330.67 | ||||||||
| 104-Savings-AB-S.A.R. | 81,427.46 | ||||||||
| 105-Savings AB-C.R. | 11,433.82 | ||||||||
| Total Checking/Savings | 216,191.95 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 7,660.15 | ||||||||
| Total Other Current Assets | 7,660.15 | ||||||||
| Total Current Assets | 223,852.10 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 177,560.63 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 22,815.28 | ||||||||
| 156-Accum. Depreciate | -255,647.09 | ||||||||
| Total Fixed Assets | 3,105,893.16 | ||||||||
| TOTAL ASSETS | 3,329,745.26 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 16,093.13 | ||||||||
| Total Accounts Payable | 16,093.13 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 54,712.22 | ||||||||
| Payroll Liabilities | |||||||||
| SIT Payable | 99.00 | ||||||||
| Total Payroll Liabilities | 99.00 | ||||||||
| Total Other Current Liabilities | 54,811.22 | ||||||||
| Total Current Liabilities | 70,904.35 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,330,000.00 | ||||||||
| Total Long Term Liabilities | 1,330,000.00 | ||||||||
| Total Liabilities | 1,400,904.35 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,675,873.79 | ||||||||
| Net Income | 83,673.12 | ||||||||
| Total Equity | 1,928,840.91 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,329,745.26 | ||||||||