| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| MARCH 2003 | ||||
| February | March | March | ||
| Year-to-Date | Year-to-Date | |||
| Beginning Cash Balance | $ 37,677 | $ 37,422 | $ 37,677 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 2,425 | $ - | $ 2,425 | |
| League of Minnesota Cities | 238 | - | 238 | |
| State of Minnesota | 571 | - | 571 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | - | - | - | |
| St. Louis County - CDBG | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 3,234 | $ - | $ 3,234 | |
| Total Cash Available | $ 40,911 | $ 37,422 | $ 40,911 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 477 | $ - | $ 477 | |
| Insurance | - | - | - | |
| Supplies & Equipment | - | - | - | |
| Other Services | 338 | 92 | 430 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | - | - | - | |
| Gold Coast Project: | ||||
| Engineering Fees | - | - | - | |
| Attorney Fees | - | - | - | |
| Land | - | - | - | |
| Test Drilling | - | - | - | |
| Financing & Other | 2,674 | 410 | 3,084 | |
| Eastern Service Area: | ||||
| Engineering Fees | 2,000 | 2,000 | ||
| Total Disbursements | $ 3,489 | $ 2,502 | $ 5,991 | |
| Ending Cash Balance | $ 37,422 | $ 34,920 | $ 34,920 | |
| M.J.White | ||||
| 03/31/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - MARCH 2003 | ||||
| RECEIPTS/INVOICES ON HAND 03/31-03 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ - | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Frontier | Phone-March | $ 57.64 | ||
| Midwest Captions | Jan-Jul Host Serv | 120.00 | ||
| M.P.C.A. | WQ Permit | 505.00 | ||
| VTSI | Clerical Service | 599.62 | ||
| $ 1,282.26 | ||||
| Gold Coast Project: | ||||
| Cope & Peterson | Atty. Fees | |||
| November, 2002 | $ 922.00 | |||
| December 2002 | 888.00 | |||
| January, 2003 | 395.00 | |||
| February, 2003 | 375.00 | |||
| $ 2,580.00 | ||||
| RLK-Kuusisto | Engineer Fee | |||
| April - December 2002 | $ 98,467.13 | |||
| January, 2003 | 2,097.50 | |||
| February, 2003 | 2,812.50 | |||
| 103,377.13 | ||||
| Border State Bank | Interim Finance | |||
| Loan | $ 100,000.00 | |||
| Fees | 5,000.00 | |||
| 105,000.00 | ||||
| $ 210,957.13 | ||||
| M.J.White | ||||
| 03/31/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - MARCH 2003 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-02 | $ 17,887 | $ 2,095 | $ 17,695 | $ 37,677 |
| March Year-To-Date: | ||||
| Receipts | 3,234 | - | - | 3,234 |
| Disbursements | (2,907) | - | (3,084) | (5,991) |
| Cash Balance 03-31-03 | $ 18,214 | $ 2,095 | $ 14,611 | $ 34,920 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 03/31/2003 | ||||