CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MARCH 2004
ADMINISTRATIVE & OTHER EXPENSE
         
    February   March
    Year-to-Date March Year-To-Date
         
Beginning Cash Balance    $             5,547  $         141,566  $             5,547
         
Plus Receipts:        
   Administrative:        
      St. Louis County                     711  -                   711
      League of Minnesota Cities                     262  -                   262
      State of Minnesota                     220  -                   220
      Other    -  -                       -
         
  Gold Coast Project:        
      Special Assessements               132,520  -             132,520
         
  I.S.T.S. Grant - MPCA                  2,905  -                2,905
         
  Eastern Service Area    -  -                       -
         
      Total Receipts    $         136,618  $                    -  $         136,618
         
Total Cash Available    $         142,165  $         141,566  $         142,165
         
Less Disbursements:        
   Administrative:        
      Attorney Fees    $                      -  $                      -  $                    -
      Clerical Service    -  -                       -
      Consultants    -  -                       -
      Engineering Fees                     163  -                   163
      Board Expense    -  -                       -
      Insurance    -  -                       -
      Supplies & Equipment                     375                     74                   449
      Other Services                       61                   232                   293
       
   I.S.T.S. Grant - J & D Kuder    -                5,000                5,000
         
   Eastern Service Area:        
      Engineering Fees    -                   792                   792
         
      Total Disbursements    $               599  $             6,098  $             6,697
         
Ending Cash Balance    $         141,566  $         135,468  $         135,468
         
         
M.J.White        
04/06/2004        
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MARCH 2004
GOLD COAST PROJECT
         
    February   March
    Year-to-Date March Year-To-Date
         
Beginning Cash Balance    $           15,903  $             1,550  $           15,903
         
Plus Receipts:        
      St. Louis County - CDBG    $                      -  $                      -  $                    -
      U.S. Army Corps of Engineers    -  -                       -
      Rural Development Loan    -  -                       -
      Rural Development - Grant                 88,916  -               88,916
      PFA Grant                 80,826  -               80,826
      Other    -                1,071                1,071
                              -
      Total Receipts    $         169,742  $             1,071  $         170,813
         
Total Cash Available    $         185,645  $             2,621  $         186,716
         
Less Disbursements:        
      Admin. Fund    $                      -  $                      -  $                    -
      Engineering Fees                 31,135  -               31,135
      Attorney Fees                  3,702  -                3,702
      Consultant Fees                  1,268  -                1,268
      License/Permits    -  -                       -
      Financing    -  -                       -
      Collection System                 26,625  -               26,625
      Treatment Plant               113,995  -             113,995
      Utilities                  7,090  -                7,090
                              -
      Other                     280  -                   280
         
      Total Disbursements    $         184,095  $                    -  $         184,095
         
Ending Cash Balance    $             1,550  $             2,621  $             2,621
         
         
         
         
         
         
         
         
         
M.J.White        
04/06/2004        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MARCH 2004
FUND BALANCES
         
       
  Balance Plus Less Balance
  12/31/2003 Receipts Disbursements 03/31/2004
         
Administrative  $               3,452  $             1,193  $            (1,697)  $             2,948
         
I.S.T.S. Grant                   2,095                2,905               (5,000)                       -
         
Special Assessments  -             132,520  -             132,520
         
Gold Coast Project                 15,903             170,813            (184,095)                2,621
         
         
     Total  $              21,450  $         307,431  $        (190,792)  $         138,089
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
04/06/2004        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MARCH 2004
RECEIPTS/INVOICES ON HAND 04/06-04
 
         
      Amount
         
Administrative        
         
    Receipts on Hand        None
         
    Invoices on Hand        
         
      Quill  Supplies    $           252.57  
      RLK-Kuusisto  ESA              1,482.50  
      V.T.S.I.  Cler. Serv.-4th Qtr              1,017.71  
         
        Total Invoices - Admin        $        2,752.78
         
         
Gold Coast Project      
         
   Receipts on Hand        None
         
   Invoices on Hand        
         
      RLK-Kuusisto  Esmts/Gr. Pumps    $        4,188.75  
      Cope & Peterson  Easements              1,937.76  
         
        Total Invoices - Project        $        6,126.51
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
04/06/2004