| CLWSD - FINAL Balance Sheet as of March 31, 2008 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 49,162.04 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Hookup Fee Fund | 14,300.00 | ||||||||
| Operating Reserve Fund | 11,950.00 | ||||||||
| Total GC Capital Reserve Fund | 26,250.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 19,461.99 | ||||||||
| Service Connection Fund | 13,700.00 | ||||||||
| Total GC Sewer Operating Fund | 33,161.99 | ||||||||
| ISTS Fund | 2,772.00 | ||||||||
| Total 100-Orr Bank | 111,346.03 | ||||||||
| 103-CD 0001-AB | 13,000.00 | ||||||||
| 104-Savings-AB | 4,438.79 | ||||||||
| Total Checking/Savings | 128,784.82 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 7,508.18 | ||||||||
| Total Other Current Assets | 7,508.18 | ||||||||
| Total Current Assets | 136,293.00 | ||||||||
| Fixed Assets | |||||||||
| 140-Land | 15,024.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | ||||||||
| 155-Equipment | 8,265.00 | ||||||||
| 156-Accum. Depreciate Equip | -787.14 | ||||||||
| 160-Construction In Progress | 3,317,835.51 | ||||||||
| Total Fixed Assets | 3,343,234.97 | ||||||||
| TOTAL ASSETS | 3,479,527.97 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 48,097.46 | ||||||||
| Total Accounts Payable | 48,097.46 | ||||||||
| Other Current Liabilities | |||||||||
| Payroll Liabilities | 294.56 | ||||||||
| Total Other Current Liabilities | 294.56 | ||||||||
| Total Current Liabilities | 48,392.02 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,297,250.00 | ||||||||
| Total Long Term Liabilities | 1,297,250.00 | ||||||||
| Total Liabilities | 1,345,642.02 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,996,777.06 | ||||||||
| Net Income | -32,185.11 | ||||||||
| Total Equity | 2,133,885.95 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,479,527.97 | ||||||||