| Crane Lake Water & Sanitary District | |||||||||
| Profit & Loss by Class | 06/03/2008 | ||||||||
| March 2008 | |||||||||
| Administrative | G.C. Operating | TOTAL | |||||||
| Ordinary Income/Expense | |||||||||
| Income | |||||||||
| 301-Base/Volume Charges | |||||||||
| GC Base Charges | 0.00 | 7,258.72 | 7,258.72 | ||||||
| GC Volume Charge Income | 0.00 | 1,503.79 | 1,503.79 | ||||||
| Late Fees | 0.00 | 105.20 | 105.20 | ||||||
| Total 301-Base/Volume Charges | 0.00 | 8,867.71 | 8,867.71 | ||||||
| Total Income | 0.00 | 8,867.71 | 8,867.71 | ||||||
| Expense | |||||||||
| 514-Chemicals | 0.00 | 786.08 | 786.08 | ||||||
| 534-Office Supplies | 319.86 | 0.00 | 319.86 | ||||||
| 537-Professional Fees | |||||||||
| Accounting | 100.00 | 0.00 | 100.00 | ||||||
| Legal | 396.76 | 0.00 | 396.76 | ||||||
| Total 537-Professional Fees | 496.76 | 0.00 | 496.76 | ||||||
| 545-Repairs | |||||||||
| GC Repairs | 0.00 | 2.90 | 2.90 | ||||||
| Total 545-Repairs | 0.00 | 2.90 | 2.90 | ||||||
| 561-Technical Services | |||||||||
| Non Routine/Emergency | 0.00 | 76.00 | 76.00 | ||||||
| Technical-Routine | 0.00 | 1,083.60 | 1,083.60 | ||||||
| Total 561-Technical Services | 0.00 | 1,159.60 | 1,159.60 | ||||||
| 562-Telephone | 79.61 | 139.55 | 219.16 | ||||||
| 565-Utilities | |||||||||
| Electric Lift | 0.00 | 75.90 | 75.90 | ||||||
| Electric Plant | 0.00 | 1,508.92 | 1,508.92 | ||||||
| Total 565-Utilities | 0.00 | 1,584.82 | 1,584.82 | ||||||
| Payroll Expenses | 634.20 | 2,685.60 | 3,319.80 | ||||||
| Total Expense | 1,530.43 | 6,358.55 | 7,888.98 | ||||||
| Net Ordinary Income | -1,530.43 | 2,509.16 | 978.73 | ||||||
| Other Income/Expense | |||||||||
| Other Income | |||||||||
| Interest Income | 0.00 | 1.98 | 1.98 | ||||||
| Total Other Income | 0.00 | 1.98 | 1.98 | ||||||
| Net Other Income | 0.00 | 1.98 | 1.98 | ||||||
| Net Income | -1,530.43 | 2,511.14 | 980.71 | ||||||