CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
MAY 2002
         
    April   May
    Year-to-Date May Year-to-Date
         
Beginning Cash Balance    $           14,380  $           47,358  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $             1,692  $  $             1,692
      League of Minnesota Cities                     185  -                   185
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County    -  -  -
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         101,877  $  $         101,877
         
Total Cash Available    $         116,257  $           47,358  $         116,257
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $               671  $  $               671
      Supplies & Equipment                     582                     99                   681
      Other Services                     909                   315                1,224
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees                 52,618  -               52,618
      Attorney Fees                  5,717  -                5,717
      Test Drilling                  3,127  -                3,127
      Financing & Other                     275                     85                   360
   Eastern Service Area:        
         
      Total Disbursements    $           68,899  $               499  $           69,398
         
Ending Cash Balance    $           47,358  $           46,859  $           46,859
         
         
         
         
M.J.White        
06/05/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MAY 2002
RECEIPTS/INVOICES ON HAND - as of June 5, 2002
 
         
      Amount
         
Receipts on Hand        
         
   None        $
         
         
Invoices on Hand        
         
   Administrative:        
         
      Frontier - April Phone        $             50.09
      Jo Ann Pohlman-Notary App.                      40.00
      Quill - File Cabinet                     154.83
      Quill - Supplies                      46.98
         
         
         
   Gold Coast Project:        
          
   RLK Kuusisto -  Eng. Fees        
      February, 2002        $      37,054.06
      March, 2002                21,711.78
      April, 2002                34,510.18
         
         
   Cope & Peterson - Atty. Fees        
      April, 2002        $        1,151.00
      May, 2002                  5,656.01
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
06/05/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
MAY 2002 - FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
12/31-01 Cash Balance  $             7,285  $             7,095  $  $           14,380
         
May Year-To-Date:        
   Receipts                1,877  -             100,000             101,877
         
   Disbursements               (2,576)               (5,000)              (61,822)              (69,398)
         
         
05/31-02 Cash Balance  $             6,586  $             2,095  $           38,178  $           46,859
         
         
         
Note:        
Does not include adjustments for        
prior year Gold Coast Project        
expenses paid with Administrative        
Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
06/05/2002