| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| MAY 2002 | ||||
| April | May | |||
| Year-to-Date | May | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 47,358 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 1,692 | $ | $ 1,692 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 101,877 | $ | $ 101,877 | |
| Total Cash Available | $ 116,257 | $ 47,358 | $ 116,257 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 671 | $ | $ 671 | |
| Supplies & Equipment | 582 | 99 | 681 | |
| Other Services | 909 | 315 | 1,224 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 52,618 | - | 52,618 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Test Drilling | 3,127 | - | 3,127 | |
| Financing & Other | 275 | 85 | 360 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 68,899 | $ 499 | $ 69,398 | |
| Ending Cash Balance | $ 47,358 | $ 46,859 | $ 46,859 | |
| M.J.White | ||||
| 06/05/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - MAY 2002 | ||||
| RECEIPTS/INVOICES ON HAND - as of June 5, 2002 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Frontier - April Phone | $ 50.09 | |||
| Jo Ann Pohlman-Notary App. | 40.00 | |||
| Quill - File Cabinet | 154.83 | |||
| Quill - Supplies | 46.98 | |||
| Gold Coast Project: | ||||
| RLK Kuusisto - Eng. Fees | ||||
| February, 2002 | $ 37,054.06 | |||
| March, 2002 | 21,711.78 | |||
| April, 2002 | 34,510.18 | |||
| Cope & Peterson - Atty. Fees | ||||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| M.J.White | ||||
| 06/05/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| MAY 2002 - FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| 12/31-01 Cash Balance | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| May Year-To-Date: | ||||
| Receipts | 1,877 | - | 100,000 | 101,877 |
| Disbursements | (2,576) | (5,000) | (61,822) | (69,398) |
| 05/31-02 Cash Balance | $ 6,586 | $ 2,095 | $ 38,178 | $ 46,859 |
| Note: | ||||
| Does not include adjustments for | ||||
| prior year Gold Coast Project | ||||
| expenses paid with Administrative | ||||
| Funds. | ||||
| M.J.White | ||||
| 06/05/2002 | ||||