| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| MAY 2003 | ||||
| April | May | May | ||
| Year-to-Date | Year-to-Date | |||
| Beginning Cash Balance | $ 37,677 | $ 31,562 | $ 37,677 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 2,425 | $ - | $ 2,425 | |
| League of Minnesota Cities | 238 | - | 238 | |
| State of Minnesota | 571 | - | 571 | |
| Other | - | 35 | 35 | |
| Gold Coast Project: | ||||
| St. Louis County - CDBG | - | - | - | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development - Loan | - | - | - | |
| Rural Development - Grant | - | - | - | |
| W.I.F. | - | - | - | |
| I.S.T.S. Grant - MPCA | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 3,234 | $ 35 | $ 3,269 | |
| Total Cash Available | $ 40,911 | $ 31,597 | $ 40,946 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 1,077 | $ | $ 1,077 | |
| Insurance | - | - | - | |
| Supplies & Equipment | 148 | 55 | 203 | |
| Engineering Fees - ESA | 2,000 | - | 2,000 | |
| Other Services | 570 | 275 | 845 | |
| Gold Coast Project: | ||||
| Engineering Fees | - | - | - | |
| Attorney Fees | - | - | - | |
| License/Permits | 1,156 | - | 1,156 | |
| Financing | 3,910 | - | 3,910 | |
| Other | 488 | - | 488 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 9,349 | $ 330 | $ 9,679 | |
| Ending Cash Balance | $ 31,562 | $ 31,267 | $ 31,267 | |
| M.J.White | ||||
| 06/02/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - MAY 2003 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-02 | $ 17,887 | $ 2,095 | $ 17,695 | $ 37,677 |
| May Year-To-Date: | ||||
| Receipts | 3,269 | - | - | 3,269 |
| Disbursements | (4,125) | - | (5,554) | (9,679) |
| Cash Balance 04/30-03 | $ 17,031 | $ 2,095 | $ 12,141 | $ 31,267 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 06/02/2003 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - APRIL 2003 | ||||
| RECEIPTS/INVOICES ON HAND 06/02-03 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ -0- | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Deluxe Bus. Checks | New Const. Acct. | $ 134.50 | ||
| Env. Financial Group | Consulting Fee | 4,816.88 | ||
| Frontier | Phone | 115.05 | ||
| Jo Ann Pohlman | Postage | 15.38 | ||
| Quill | Office Supplies | 67.14 | ||
| Quill | Office Supplies | 207.17 | ||
| Total Admin. | $ 5,356.12 | |||
| Gold Coat Project | ||||
| RLK-Kuusisto - May 2003 | Engineer Fee | $ 9,123.00 | ||
| Note: | ||||
| Balance of Gold Coast Project | ||||
| submitted to T. Hoff for | ||||
| reimbursement approvals. | ||||
| M.J.White | ||||
| 06/02/2003 | ||||