CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
MAY  2003
         
       
    April May May
    Year-to-Date   Year-to-Date
Beginning Cash Balance    $           37,677  $           31,562  $           37,677
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $             2,425  $                    -  $             2,425
      League of Minnesota Cities                     238  -                   238
      State of Minnesota                     571  -                   571
      Other    -                     35                     35
   Gold Coast Project:        
      St. Louis County - CDBG    -  -  -
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development - Loan    -  -  -
      Rural Development - Grant    -  -  -
      W.I.F.    -  -  -
   I.S.T.S. Grant - MPCA    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $             3,234  $                 35  $             3,269
         
Total Cash Available    $           40,911  $           31,597  $           40,946
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,077   $  $             1,077
      Insurance    -  -                       -
      Supplies & Equipment                     148                     55                   203
      Engineering Fees - ESA                  2,000  -                2,000
      Other Services                     570                   275                   845
   Gold Coast Project:        
      Engineering Fees    -  -                       -
      Attorney Fees    -  -                       -
      License/Permits                  1,156  -                1,156
      Financing                  3,910  -                3,910
      Other                     488  -                   488
   Eastern Service Area:        
         
      Total Disbursements    $             9,349  $               330  $             9,679
         
Ending Cash Balance    $           31,562  $           31,267  $           31,267
         
         
         
M.J.White        
06/02/2003        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - MAY 2003
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-02  $              17,887  $             2,095  $           17,695  $           37,677
         
May Year-To-Date:        
         
   Receipts                   3,269  -  -                3,269
         
   Disbursements                  (4,125)  -               (5,554)               (9,679)
         
         
Cash Balance 04/30-03  $              17,031  $             2,095  $           12,141  $           31,267
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
06/02/2003        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - APRIL 2003
RECEIPTS/INVOICES ON HAND 06/02-03
 
         
      Amount
         
Receipts on Hand        
         
   None        $       -0-
         
Invoices on Hand        
         
   Administrative:        
      Deluxe Bus. Checks  New Const. Acct.    $           134.50  
      Env. Financial Group  Consulting Fee              4,816.88  
      Frontier  Phone                 115.05  
      Jo Ann Pohlman  Postage                  15.38  
      Quill   Office Supplies                  67.14  
      Quill  Office Supplies                 207.17  
          Total Admin.        $        5,356.12
         
  Gold Coat Project        
         
      RLK-Kuusisto - May 2003  Engineer Fee      $        9,123.00
         
         
         
Note:        
Balance of Gold Coast Project        
submitted to T. Hoff for        
reimbursement approvals.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
06/02/2003