| CLWSD | |||||||||||
| Profit & Loss by Class | 07/12/2007 | ||||||||||
| May 2007 | |||||||||||
| Administrative | E. S. Area | G.C. Operating | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,168.00 | 7,168.00 | |||||||
| GC Hookup Fee | 0.00 | 0.00 | 350.00 | 350.00 | |||||||
| GC Volume Charge Income | 0.00 | 0.00 | 1,109.69 | 1,109.69 | |||||||
| Late Fees | 0.00 | 0.00 | 78.67 | 78.67 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 8,706.36 | 8,706.36 | |||||||
| Total Income | 0.00 | 0.00 | 8,706.36 | 8,706.36 | |||||||
| Expense | |||||||||||
| 520-Fuel | 0.00 | 0.00 | 212.09 | 212.09 | |||||||
| 537-Professional Fees | |||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 100.00 | |||||||
| Consulting | 0.00 | 250.00 | 0.00 | 250.00 | |||||||
| Engineering | 320.00 | 287.50 | 0.00 | 607.50 | |||||||
| Legal | 1,017.22 | 0.00 | 0.00 | 1,017.22 | |||||||
| Total 537-Professional Fees | 1,437.22 | 537.50 | 0.00 | 1,974.72 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 0.00 | 601.45 | 601.45 | |||||||
| Total 545-Repairs | 0.00 | 0.00 | 601.45 | 601.45 | |||||||
| 562-Telephone | 82.57 | 0.00 | 136.18 | 218.75 | |||||||
| 563-Travel & Ent | 346.58 | 0.00 | 0.00 | 346.58 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 0.00 | 76.75 | 76.75 | |||||||
| Electric Plant | 0.00 | 0.00 | 1,008.92 | 1,008.92 | |||||||
| Total 565-Utilities | 0.00 | 0.00 | 1,085.67 | 1,085.67 | |||||||
| Total Expense | 1,866.37 | 537.50 | 2,035.39 | 4,439.26 | |||||||
| Net Ordinary Income | -1,866.37 | -537.50 | 6,670.97 | 4,267.10 | |||||||
| Net Income | -1,866.37 | -537.50 | 6,670.97 | 4,267.10 | |||||||