| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| NOVEMBER 2002 | ||||
| October | November | |||
| Year-to-Date | November | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 25,998 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 12,251 | - | $ 12,251 | |
| League of Minnesota Cities | 185 | - | 185 | |
| State of Minnesota | 571 | 571 | ||
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County - CDBG | 58,766 | 15,528 | 74,294 | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 171,202 | $ 16,099 | $ 187,301 | |
| Total Cash Available | $ 185,582 | $ 42,097 | $ 201,681 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 1,565 | $ 535 | $ 2,100 | |
| Insurance | $ 3,020 | - | $ 3,020 | |
| Supplies & Equipment | 1,404 | - | 1,404 | |
| Other Services | 7,524 | 194 | 7,718 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 111,384 | - | 111,384 | |
| Attorney Fees | 5,717 | 15,528 | 21,245 | |
| Land | 15,029 | - | 15,029 | |
| Test Drilling | 6,285 | - | 6,285 | |
| Financing & Other | 2,656 | - | 2,656 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 159,584 | $ 16,257 | $ 175,841 | |
| Ending Cash Balance | $ 25,998 | $ 25,840 | $ 25,840 | |
| M.J.White | ||||
| 12/02/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - NOVEMBER 2002 | ||||
| RECEIPTS/INVOICES ON HAND 12/02-02 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| St. Louis County - Tax Levy | $ 11,908.77 | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| Frontier | Phone Line | $ 71.77 | ||
| Minn. Rural Water | Dues | 195.00 | ||
| $ 266.77 | ||||
| Gold Coast Project: | ||||
| RLK Kuusisto | Eng. Fees | |||
| April, 2002 | $ 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| $ 57,583.78 | ||||
| Cope & Peterson | Atty. Fees | |||
| November, 2002 | 797.00 | |||
| $ 797.00 | ||||
| $ 58,380.78 | ||||
| M.J.White | ||||
| 12/02/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - NOVEMBER 2002 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-01 | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| November Year-To-Date: | ||||
| Receipts | 13,007 | - | 174,294 | 187,301 |
| Disbursements | (14,242) | (5,000) | (156,599) | (175,841) |
| Cash Balance 11/30-02 | $ 6,050 | $ 2,095 | $ 17,695 | $ 25,840 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 12/02/2002 | ||||