CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
NOVEMBER 2002
         
    October   November
    Year-to-Date November Year-to-Date
         
Beginning Cash Balance    $           14,380  $           25,998  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $           12,251  -  $           12,251
      League of Minnesota Cities                     185  -                   185
      State of Minnesota                       571                   571
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County - CDBG                 58,766               15,528               74,294
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         171,202  $           16,099  $         187,301
         
Total Cash Available    $         185,582  $           42,097  $         201,681
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,565  $               535  $             2,100
      Insurance    $             3,020  -  $             3,020
      Supplies & Equipment                  1,404  -                1,404
      Other Services                  7,524                   194                7,718
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees               111,384  -             111,384
      Attorney Fees                  5,717               15,528               21,245
      Land                 15,029  -               15,029
      Test Drilling                  6,285  -                6,285
      Financing & Other                  2,656  -                2,656
   Eastern Service Area:        
         
      Total Disbursements    $         159,584  $           16,257  $         175,841
         
Ending Cash Balance    $           25,998  $           25,840  $           25,840
         
M.J.White        
12/02/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - NOVEMBER 2002
RECEIPTS/INVOICES ON HAND 12/02-02
 
         
      Amount
         
Receipts on Hand        
         
   St. Louis County - Tax Levy        $      11,908.77
         
         
Invoices on Hand        
         
   Administrative:        
      Frontier  Phone Line    $             71.77  
      Minn. Rural Water  Dues                 195.00  
         $           266.77
   Gold Coast Project:        
         
      RLK Kuusisto  Eng. Fees      
        April, 2002      $      34,510.18  
        May, 2002              23,073.60  
         $      57,583.78
         
      Cope & Peterson  Atty. Fees      
        November, 2002                   797.00  
         $           797.00
         
         $      58,380.78
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
12/02/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - NOVEMBER 2002
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-01  $             7,285  $             7,095  $  $           14,380
         
November Year-To-Date:        
         
   Receipts               13,007  -             174,294             187,301
         
   Disbursements              (14,242)               (5,000)            (156,599)            (175,841)
         
         
Cash Balance 11/30-02  $             6,050  $             2,095  $           17,695  $           25,840
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
12/02/2002