| Crane Lake Water & Sanitary District BALANCE SHEET as of Nov 30, 2008 | ||||||||||
| Nov 30, 08 | 01/06/2009 | |||||||||
| ASSETS | ||||||||||
| Current Assets | ||||||||||
| Checking/Savings | ||||||||||
| 100-Orr Bank | ||||||||||
| Administrative Fund | 27,676.29 | |||||||||
| GC Capital Reserve Fund | ||||||||||
| Operating Reserve Fund | 1,000.00 | |||||||||
| Total GC Capital Reserve Fund | 1,000.00 | |||||||||
| GC Sewer Operating Fund | ||||||||||
| Base Volume Charge Fund | 13,456.50 | |||||||||
| Total GC Sewer Operating Fund | 13,456.50 | |||||||||
| Total 100-Orr Bank | 42,132.79 | |||||||||
| 103-CD 0001-AB | 13,236.99 | |||||||||
| 104-Savings-AB-S.A.R. | 23,401.18 | |||||||||
| 105-Savings AB-C.R. | 25,279.06 | |||||||||
| Total Checking/Savings | 104,050.02 | |||||||||
| Other Current Assets | ||||||||||
| 115-AR/RVS Summary | 2,385.32 | |||||||||
| Total Other Current Assets | 2,385.32 | |||||||||
| Total Current Assets | 106,435.34 | |||||||||
| Fixed Assets | ||||||||||
| 140-Land | 15,024.00 | |||||||||
| 150-Office Equipment | 5,865.60 | |||||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | |||||||||
| 155-Equipment | 8,265.00 | |||||||||
| 156-Accum. Depreciate Equip | -787.14 | |||||||||
| 160-Construction In Progress | 3,317,835.51 | |||||||||
| Total Fixed Assets | 3,343,234.97 | |||||||||
| TOTAL ASSETS | 3,449,670.31 | |||||||||
| LIABILITIES & EQUITY | ||||||||||
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | ||||||||||
| 201-Accounts Payable | 49,941.47 | |||||||||
| Total Accounts Payable | 49,941.47 | |||||||||
| Other Current Liabilities | ||||||||||
| Payroll Liabilities | 1,561.05 | |||||||||
| Total Other Current Liabilities | 1,561.05 | |||||||||
| Total Current Liabilities | 51,502.52 | |||||||||
| Long Term Liabilities | ||||||||||
| 222-Rural Development Loan | 1,297,250.00 | |||||||||
| Total Long Term Liabilities | 1,297,250.00 | |||||||||
| Total Liabilities | 1,348,752.52 | |||||||||
| Equity | ||||||||||
| 255-Contributed Capital | 169,294.00 | |||||||||
| 256-Retained Earnings | 1,996,777.06 | |||||||||
| Net Income | -65,153.27 | |||||||||
| Total Equity | 2,100,917.79 | |||||||||
| TOTAL LIABILITIES & EQUITY | 3,449,670.31 | |||||||||