| Crane Lake Water & Sanitary District BALANCE SHEET as of 11/30/10 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | -15,561.20 | ||||||||
| Eastern Service Area Fund | 77,748.04 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 27,587.21 | ||||||||
| Total GC Sewer Operating Fund | 27,587.21 | ||||||||
| Total 100-Orr Bank | 90,774.05 | ||||||||
| 104-Savings-AB-S.A.R. | 103,644.87 | ||||||||
| 105-Savings AB-C.R. | 11,456.37 | ||||||||
| Total Checking/Savings | 205,875.29 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 2,834.99 | ||||||||
| Total Other Current Assets | 2,834.99 | ||||||||
| Total Current Assets | 208,710.28 | ||||||||
| Fixed Assets | |||||||||
| 140-Land & Land Improvements | 177,560.63 | ||||||||
| 142-Infrastructure | 2,472,640.74 | ||||||||
| 144-Building & Improvements | 682,658.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 155-Equipment | 26,193.86 | ||||||||
| 156-Accum. Depreciate | -339,881.56 | ||||||||
| Total Fixed Assets | 3,025,037.27 | ||||||||
| TOTAL ASSETS | 3,233,747.55 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 20,606.41 | ||||||||
| Total Accounts Payable | 20,606.41 | ||||||||
| Other Current Liabilities | |||||||||
| 211-Accrued Interest | 109,574.72 | ||||||||
| Payroll Liabilities | |||||||||
| FIT & FICA Payable | 970.38 | ||||||||
| SIT Payable | 274.00 | ||||||||
| Total Payroll Liabilities | 1,244.38 | ||||||||
| Total Other Current Liabilities | 110,819.10 | ||||||||
| Total Current Liabilities | 131,425.51 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,330,000.00 | ||||||||
| Total Long Term Liabilities | 1,330,000.00 | ||||||||
| Total Liabilities | 1,461,425.51 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,539,218.29 | ||||||||
| Net Income | 63,809.75 | ||||||||
| Total Equity | 1,772,322.04 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,233,747.55 | ||||||||