| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| OCTOBER 2002 | ||||
| September | October | |||
| Year-to-Date | October | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 29,513 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 12,251 | - | $ 12,251 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County - CDBG | 58,766 | - | 58,766 | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 171,202 | $ - | $ 171,202 | |
| Total Cash Available | $ 185,582 | $ 29,513 | $ 185,582 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 1,565 | - | $ 1,565 | |
| Insurance | - | $ 3,020 | $ 3,020 | |
| Supplies & Equipment | 1,404 | - | 1,404 | |
| Other Services | 7,524 | - | 7,524 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 111,384 | - | 111,384 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Land | 15,029 | - | 15,029 | |
| Test Drilling | 6,285 | - | 6,285 | |
| Financing & Other | 2,161 | 495 | 2,656 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 156,069 | $ 3,515 | $ 159,584 | |
| Ending Cash Balance | $ 29,513 | $ 25,998 | $ 25,998 | |
| M.J.White | ||||
| 11/04/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - OCTOBER 2002 | ||||
| RECEIPTS/INVOICES ON HAND 11/05-02 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| State of MN | Administrative | $ 570.92 | ||
| Invoices on Hand | ||||
| Administrative: | ||||
| Frontier | Phone Line | $ 55.94 | ||
| Cook News-Herald | Const. Bids | 61.72 | ||
| Cook News-Herald | Bids-Pub. Hear. | 107.64 | ||
| V.T.S.I. | Clerical-3rd.Qtr | 545.05 | ||
| $ 770.35 | ||||
| Gold Coast Project: | ||||
| RLK Kuusisto | Eng. Fees | |||
| April, 2002 | $ 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| $ 57,583.78 | ||||
| Cope & Peterson | Atty. Fees | |||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| June, 2002 | 2,615.71 | |||
| July, 2002 | 166.10 | |||
| August, 2002 | 2,001.75 | |||
| September 2002 | 1,916.50 | |||
| October 2002 | 2,021.25 | |||
| $ 15,528.32 | ||||
| $ 73,112.10 | ||||
| M.J.White | ||||
| 11/04/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - OCTOBER 2002 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-01 | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| October Year-To-Date: | ||||
| Receipts | 12,436 | - | 158,766 | 171,202 |
| Disbursements | (13,513) | (5,000) | (141,071) | (159,584) |
| Cash Balance 08/31-02 | $ 6,208 | $ 2,095 | $ 17,695 | $ 25,998 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 11/04/2002 | ||||