CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
OCTOBER 2002
         
    September   October
    Year-to-Date October Year-to-Date
         
Beginning Cash Balance    $           14,380  $           29,513  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $           12,251  -  $           12,251
      League of Minnesota Cities                     185  -                   185
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County - CDBG                 58,766  -               58,766
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         171,202  $                    -  $         171,202
         
Total Cash Available    $         185,582  $           29,513  $         185,582
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,565  -  $             1,565
      Insurance    -  $             3,020  $             3,020
      Supplies & Equipment                  1,404  -                1,404
      Other Services                  7,524  -                7,524
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees               111,384  -             111,384
      Attorney Fees                  5,717  -                5,717
      Land                 15,029  -               15,029
      Test Drilling                  6,285  -                6,285
      Financing & Other                  2,161                   495                2,656
   Eastern Service Area:        
         
      Total Disbursements    $         156,069  $             3,515  $         159,584
         
Ending Cash Balance    $           29,513  $           25,998  $           25,998
         
         
M.J.White        
11/04/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - OCTOBER 2002
RECEIPTS/INVOICES ON HAND 11/05-02
 
         
      Amount
         
Receipts on Hand        
         
   State of MN  Administrative      $           570.92
         
         
Invoices on Hand        
         
   Administrative:        
      Frontier  Phone Line    $             55.94  
      Cook News-Herald  Const. Bids                  61.72  
      Cook News-Herald  Bids-Pub. Hear.                 107.64  
      V.T.S.I.  Clerical-3rd.Qtr                 545.05  
         $           770.35
   Gold Coast Project:        
         
      RLK Kuusisto  Eng. Fees      
        April, 2002      $      34,510.18  
        May, 2002              23,073.60  
         $      57,583.78
         
      Cope & Peterson  Atty. Fees      
        April, 2002      $        1,151.00  
        May, 2002                5,656.01  
        June, 2002                2,615.71  
        July, 2002                   166.10  
        August, 2002                2,001.75  
        September 2002                1,916.50  
        October 2002                2,021.25  
         $      15,528.32
         
         $      73,112.10
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
11/04/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - OCTOBER 2002
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-01  $             7,285  $             7,095  $  $           14,380
         
October Year-To-Date:        
         
   Receipts               12,436  -             158,766             171,202
         
   Disbursements              (13,513)               (5,000)            (141,071)            (159,584)
         
         
Cash Balance 08/31-02  $             6,208  $             2,095  $           17,695  $           25,998
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
11/04/2002