| Crane Lake Water & Sanitary District | ||||||
| Balance Sheet | 12/04/2006 | |||||
| As of October 31, 2006 | ||||||
| Oct 31, 06 | ||||||
| ASSETS | ||||||
| Current Assets | ||||||
| Checking/Savings | ||||||
| 100-Orr Bank | ||||||
| Aministrative Fund | 48,214.11 | |||||
| GC Capital Reserve Fund | 14,300.00 | |||||
| GC Sewer Operating Fund | ||||||
| Base Volume Charge Fund | 28,879.40 | |||||
| Service Connection Fund | 12,200.00 | |||||
| Total GC Sewer Operating Fund | 41,079.40 | |||||
| Insurance Claim Fund | 2,813.67 | |||||
| Pre-Paid Special AssessmentFund | 25,226.82 | |||||
| Special Assessment Revenue Fund | 100,536.56 | |||||
| Total 100-Orr Bank | 232,170.56 | |||||
| 102-Border State Bank | 130,721.96 | |||||
| Total Checking/Savings | 362,892.52 | |||||
| Accounts Receivable | ||||||
| 111-Accounts Receivable | 436.50 | |||||
| Total Accounts Receivable | 436.50 | |||||
| Other Current Assets | ||||||
| 112-Due From Other Governments | 17,094.90 | |||||
| 113-Special Assessments Recvabl | -15,811.20 | |||||
| 114-Litgation Settlement Rec | 3,794.04 | |||||
| 115-AR/RVS Summary | 16,711.48 | |||||
| Undeposited Funds | 9.75 | |||||
| Total Other Current Assets | 21,798.97 | |||||
| Total Current Assets | 385,127.99 | |||||
| Fixed Assets | ||||||
| 140-Land | 15,024.00 | |||||
| 150-Office Equipment | 3,970.61 | |||||
| 151-Accumulated Depr. Off.Equip | -2,582.00 | |||||
| 160-Construction In Progress | 3,010,315.30 | |||||
| Total Fixed Assets | 3,026,727.91 | |||||
| TOTAL ASSETS | 3,411,855.90 | |||||
| LIABILITIES & EQUITY | ||||||
| Liabilities | ||||||
| Current Liabilities | ||||||
| Accounts Payable | ||||||
| 201-Accounts Payable | 41,079.62 | |||||
| Total Accounts Payable | 41,079.62 | |||||
| Other Current Liabilities | ||||||
| 211-Accrued Interest | 64,308.09 | |||||
| 221-Interim Financing | 1,389,999.80 | |||||
| Total Other Current Liabilities | 1,454,307.89 | |||||
| Total Current Liabilities | 1,495,387.51 | |||||
| Total Liabilities | 1,495,387.51 | |||||
| Equity | ||||||
| 255-Contributed Capitol | 169,294.00 | |||||
| 256-Retained Earnings | 1,777,034.18 | |||||
| Net Income | -29,859.79 | |||||
| Total Equity | 1,916,468.39 | |||||
| TOTAL LIABILITIES & EQUITY | 3,411,855.90 | |||||