| Crane Lake Water & Sanitary District BALANCE SHEET as of 10/31/08 | |||||||||
| ASSETS | |||||||||
| Current Assets | |||||||||
| Checking/Savings | |||||||||
| 100-Orr Bank | |||||||||
| Administrative Fund | 30,082.31 | ||||||||
| GC Capital Reserve Fund | |||||||||
| Operating Reserve Fund | 1,000.00 | ||||||||
| Total GC Capital Reserve Fund | 1,000.00 | ||||||||
| GC Sewer Operating Fund | |||||||||
| Base Volume Charge Fund | 25,365.51 | ||||||||
| Service Connection Fund | 14,050.00 | ||||||||
| Total GC Sewer Operating Fund | 39,415.51 | ||||||||
| Total 100-Orr Bank | 70,497.82 | ||||||||
| 103-CD 0001-AB | 13,236.99 | ||||||||
| 104-Savings-AB-S.A.R. | 23,401.18 | ||||||||
| 105-Savings AB-C.R. | 25,279.06 | ||||||||
| Total Checking/Savings | 132,415.05 | ||||||||
| Other Current Assets | |||||||||
| 115-AR/RVS Summary | 3,527.29 | ||||||||
| Total Other Current Assets | 3,527.29 | ||||||||
| Total Current Assets | 135,942.34 | ||||||||
| Fixed Assets | |||||||||
| 140-Land | 15,024.00 | ||||||||
| 150-Office Equipment | 5,865.60 | ||||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | ||||||||
| 155-Equipment | 8,265.00 | ||||||||
| 156-Accum. Depreciate Equip | -787.14 | ||||||||
| 160-Construction In Progress | 3,317,835.51 | ||||||||
| Total Fixed Assets | 3,343,234.97 | ||||||||
| TOTAL ASSETS | 3,479,177.31 | ||||||||
| LIABILITIES & EQUITY | |||||||||
| Liabilities | |||||||||
| Current Liabilities | |||||||||
| Accounts Payable | |||||||||
| 201-Accounts Payable | 43,871.95 | ||||||||
| Total Accounts Payable | 43,871.95 | ||||||||
| Other Current Liabilities | |||||||||
| Payroll Liabilities | 1,036.46 | ||||||||
| Total Other Current Liabilities | 1,036.46 | ||||||||
| Total Current Liabilities | 44,908.41 | ||||||||
| Long Term Liabilities | |||||||||
| 222-Rural Development Loan | 1,297,250.00 | ||||||||
| Total Long Term Liabilities | 1,297,250.00 | ||||||||
| Total Liabilities | 1,342,158.41 | ||||||||
| Equity | |||||||||
| 255-Contributed Capital | 169,294.00 | ||||||||
| 256-Retained Earnings | 1,996,777.06 | ||||||||
| Net Income | -29,052.16 | ||||||||
| Total Equity | 2,137,018.90 | ||||||||
| TOTAL LIABILITIES & EQUITY | 3,479,177.31 | ||||||||