CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT
SEPTEMBER 2002
         
    August   September
    Year-to-Date September Year-to-Date
         
Beginning Cash Balance    $           14,380  $           35,756  $           14,380
         
Plus Receipts:        
   Administrative:        
      St. Louis County    $           12,251  -  $           12,251
      League of Minnesota Cities                     185  -                   185
   I.S.T.S. Grant:        
      MPCA    -  -  -
   Gold Coast Project:        
      Interim Finance               100,000  -             100,000
      St. Louis County - CDBG    -               58,766               58,766
      U.S.  Army Corps of Engineers    -  -  -
      Rural Development    -  -  -
      W.I.F.    -  -  -
   Eastern Service Area:        
         
      Total Receipts    $         112,436  $           58,766  $         171,202
         
Total Cash Available    $         126,816  $           94,522  $         185,582
         
Less Disbursements:        
   Administrative:        
      Clerical Service    $             1,565  -  $             1,565
      Supplies & Equipment                  1,331                     73                1,404
      Other Services                  1,354                6,170                7,524
   I.S.T.S. Grant:        
      F. Rainaldi                  5,000  -                5,000
   Gold Coast Project:        
      Engineering Fees                 52,618               58,766             111,384
      Attorney Fees                  5,717  -                5,717
      Land                 15,029  -               15,029
      Test Drilling                  6,285  -                6,285
      Financing & Other                  2,161  -                2,161
   Eastern Service Area:        
         
      Total Disbursements    $           91,060  $           65,009  $         156,069
         
Ending Cash Balance    $           35,756  $           29,513  $           29,513
         
         
         
M.J.White        
09/30/2002        
         
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - SEPTEMBER 2002
RECEIPTS/INVOICES ON HAND 9/30-02
 
         
      Amount
         
Receipts on Hand        
         
   None        $
         
         
Invoices on Hand        
         
   Administrative:        
      League of Minnesota Cities  Dues    $        1,122.00  
      Insurance (Due 10/13)                1,898.00  $        3,020.00
         
         
   Gold Coast Project:        
         
      RLK Kuusisto -  Eng. Fees        
        April, 2002      $      34,510.18  
        May, 2002              23,073.60  
         $      57,583.78
         
      Cope & Peterson - Atty. Fees        
        April, 2002      $        1,151.00  
        May, 2002                5,656.01  
        June, 2002                2,615.71  
        July, 2002                   166.10  
        August, 2002                2,001.75  
         $      11,590.57
         
         $      69,174.35
         
         
         
         
         
         
         
         
         
         
         
         
         
M.J.White        
09/30/2002        
         
         
CRANE LAKE WATER & SANITARY DISTRICT
TREASURER'S REPORT - SEPTEMBER 2002
FUND BALANCES
         
    Gold Coast  
  Admin I.S.T.S. Project Total
         
Cash Balance 12/31-01  $             7,285  $             7,095  $  $           14,380
         
September Year-To-Date:        
         
   Receipts               12,436  -             158,766             171,202
         
   Disbursements              (10,493)               (5,000)            (140,576)            (156,069)
         
         
Cash Balance 08/31-02  $             9,228  $             2,095  $           18,190  $           29,513
         
         
         
Note:        
Does not include adjustments for        
$21,052 of prior year Gold Coast        
Project expenses paid with        
Administrative Funds.        
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
         
MJW        
09/30/2002