| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT | ||||
| SEPTEMBER 2002 | ||||
| August | September | |||
| Year-to-Date | September | Year-to-Date | ||
| Beginning Cash Balance | $ 14,380 | $ 35,756 | $ 14,380 | |
| Plus Receipts: | ||||
| Administrative: | ||||
| St. Louis County | $ 12,251 | - | $ 12,251 | |
| League of Minnesota Cities | 185 | - | 185 | |
| I.S.T.S. Grant: | ||||
| MPCA | - | - | - | |
| Gold Coast Project: | ||||
| Interim Finance | 100,000 | - | 100,000 | |
| St. Louis County - CDBG | - | 58,766 | 58,766 | |
| U.S. Army Corps of Engineers | - | - | - | |
| Rural Development | - | - | - | |
| W.I.F. | - | - | - | |
| Eastern Service Area: | ||||
| Total Receipts | $ 112,436 | $ 58,766 | $ 171,202 | |
| Total Cash Available | $ 126,816 | $ 94,522 | $ 185,582 | |
| Less Disbursements: | ||||
| Administrative: | ||||
| Clerical Service | $ 1,565 | - | $ 1,565 | |
| Supplies & Equipment | 1,331 | 73 | 1,404 | |
| Other Services | 1,354 | 6,170 | 7,524 | |
| I.S.T.S. Grant: | ||||
| F. Rainaldi | 5,000 | - | 5,000 | |
| Gold Coast Project: | ||||
| Engineering Fees | 52,618 | 58,766 | 111,384 | |
| Attorney Fees | 5,717 | - | 5,717 | |
| Land | 15,029 | - | 15,029 | |
| Test Drilling | 6,285 | - | 6,285 | |
| Financing & Other | 2,161 | - | 2,161 | |
| Eastern Service Area: | ||||
| Total Disbursements | $ 91,060 | $ 65,009 | $ 156,069 | |
| Ending Cash Balance | $ 35,756 | $ 29,513 | $ 29,513 | |
| M.J.White | ||||
| 09/30/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - SEPTEMBER 2002 | ||||
| RECEIPTS/INVOICES ON HAND 9/30-02 | ||||
| Amount | ||||
| Receipts on Hand | ||||
| None | $ | |||
| Invoices on Hand | ||||
| Administrative: | ||||
| League of Minnesota Cities | Dues | $ 1,122.00 | ||
| Insurance (Due 10/13) | 1,898.00 | $ 3,020.00 | ||
| Gold Coast Project: | ||||
| RLK Kuusisto - Eng. Fees | ||||
| April, 2002 | $ 34,510.18 | |||
| May, 2002 | 23,073.60 | |||
| $ 57,583.78 | ||||
| Cope & Peterson - Atty. Fees | ||||
| April, 2002 | $ 1,151.00 | |||
| May, 2002 | 5,656.01 | |||
| June, 2002 | 2,615.71 | |||
| July, 2002 | 166.10 | |||
| August, 2002 | 2,001.75 | |||
| $ 11,590.57 | ||||
| $ 69,174.35 | ||||
| M.J.White | ||||
| 09/30/2002 | ||||
| CRANE LAKE WATER & SANITARY DISTRICT | ||||
| TREASURER'S REPORT - SEPTEMBER 2002 | ||||
| FUND BALANCES | ||||
| Gold Coast | ||||
| Admin | I.S.T.S. | Project | Total | |
| Cash Balance 12/31-01 | $ 7,285 | $ 7,095 | $ | $ 14,380 |
| September Year-To-Date: | ||||
| Receipts | 12,436 | - | 158,766 | 171,202 |
| Disbursements | (10,493) | (5,000) | (140,576) | (156,069) |
| Cash Balance 08/31-02 | $ 9,228 | $ 2,095 | $ 18,190 | $ 29,513 |
| Note: | ||||
| Does not include adjustments for | ||||
| $21,052 of prior year Gold Coast | ||||
| Project expenses paid with | ||||
| Administrative Funds. | ||||
| MJW | ||||
| 09/30/2002 | ||||