| CLWSD | |||||||||||
| FINAL Profit & Loss by Class | 12/05/2007 | ||||||||||
| September 2007 | |||||||||||
| Administrative | E. S. Area | G.C. Operating | TOTAL | ||||||||
| Ordinary Income/Expense | |||||||||||
| Income | |||||||||||
| 301-Base/Volume Charges | |||||||||||
| GC Base Charges | 0.00 | 0.00 | 7,280.00 | 7,280.00 | |||||||
| GC Volume Charge Income | 0.00 | 0.00 | 4,457.08 | 4,457.08 | |||||||
| Late Fees | 0.00 | 0.00 | 77.55 | 77.55 | |||||||
| Total 301-Base/Volume Charges | 0.00 | 0.00 | 11,814.63 | 11,814.63 | |||||||
| Total Income | 0.00 | 0.00 | 11,814.63 | 11,814.63 | |||||||
| Expense | |||||||||||
| 514-Chemicals | 0.00 | 0.00 | 1,064.26 | 1,064.26 | |||||||
| 518-Dues and Subscriptions | 1,365.00 | 0.00 | 0.00 | 1,365.00 | |||||||
| 534-Office Supplies | 135.11 | 0.00 | 0.00 | 135.11 | |||||||
| 535-Postage and Delivery | 123.00 | 0.00 | 0.00 | 123.00 | |||||||
| 537-Professional Fees | |||||||||||
| Accounting | 100.00 | 0.00 | 0.00 | 100.00 | |||||||
| Consulting | 7,306.45 | 250.00 | 0.00 | 7,556.45 | |||||||
| Engineering | 0.00 | 0.00 | 7,292.52 | 7,292.52 | |||||||
| Total 537-Professional Fees | 7,406.45 | 250.00 | 7,292.52 | 14,948.97 | |||||||
| 545-Repairs | |||||||||||
| GC Repairs | 0.00 | 0.00 | 10,619.27 | 10,619.27 | |||||||
| Total 545-Repairs | 0.00 | 0.00 | 10,619.27 | 10,619.27 | |||||||
| 561-Technical Services | |||||||||||
| Non Routine/Emergency | 0.00 | 0.00 | 54.00 | 54.00 | |||||||
| Technical-Routine | 0.00 | 0.00 | 1,069.20 | 1,069.20 | |||||||
| Total 561-Technical Services | 0.00 | 0.00 | 1,123.20 | 1,123.20 | |||||||
| 562-Telephone | 91.35 | 0.00 | 137.66 | 229.01 | |||||||
| 565-Utilities | |||||||||||
| Electric Lift | 0.00 | 0.00 | 84.04 | 84.04 | |||||||
| Electric Plant | 0.00 | 0.00 | 253.88 | 253.88 | |||||||
| Total 565-Utilities | 0.00 | 0.00 | 337.92 | 337.92 | |||||||
| Payroll Expenses | 985.08 | 0.00 | 1,973.26 | 2,958.34 | |||||||
| Total Expense | 10,105.99 | 250.00 | 22,548.09 | 32,904.08 | |||||||
| Net Ordinary Income | -10,105.99 | -250.00 | -10,733.46 | -21,089.45 | |||||||
| Other Income/Expense | |||||||||||
| Other Income | |||||||||||
| 710-Refunds | 0.00 | 3,500.00 | 0.00 | 3,500.00 | |||||||
| Total Other Income | 0.00 | 3,500.00 | 0.00 | 3,500.00 | |||||||
| Other Expense | |||||||||||
| 775-Refund | 0.00 | 3,500.00 | 0.00 | 3,500.00 | |||||||
| Total Other Expense | 0.00 | 3,500.00 | 0.00 | 3,500.00 | |||||||
| Net Other Income | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Net Income | -10,105.99 | -250.00 | -10,733.46 | -21,089.45 | |||||||