| Crane Lake Water & Sanitary District BALANCE SHEET as of 9/30/08 | 11/10/2008 | |||||||||
| ASSETS | ||||||||||
| Current Assets | ||||||||||
| Checking/Savings | ||||||||||
| 100-Orr Bank | ||||||||||
| Administrative Fund | 34,760.66 | |||||||||
| GC Capital Reserve Fund | ||||||||||
| Operating Reserve Fund | 1,000.00 | |||||||||
| Total GC Capital Reserve Fund | 1,000.00 | |||||||||
| GC Sewer Operating Fund | ||||||||||
| Base Volume Charge Fund | 30,789.12 | |||||||||
| Service Connection Fund | 14,050.00 | |||||||||
| Total GC Sewer Operating Fund | 44,839.12 | |||||||||
| Total 100-Orr Bank | 80,599.78 | |||||||||
| 103-CD 0001-AB | 13,236.99 | |||||||||
| 104-Savings-AB-S.A.R. | 23,401.18 | |||||||||
| 105-Savings AB-C.R. | 25,279.06 | |||||||||
| Total Checking/Savings | 142,517.01 | |||||||||
| Other Current Assets | ||||||||||
| 115-AR/RVS Summary | 3,302.97 | |||||||||
| Total Other Current Assets | 3,302.97 | |||||||||
| Total Current Assets | 145,819.98 | |||||||||
| Fixed Assets | ||||||||||
| 140-Land | 15,024.00 | |||||||||
| 150-Office Equipment | 5,865.60 | |||||||||
| 151-Accumulated Depr. Off.Equip | -2,968.00 | |||||||||
| 155-Equipment | 8,265.00 | |||||||||
| 156-Accum. Depreciate Equip | -787.14 | |||||||||
| 160-Construction In Progress | 3,317,835.51 | |||||||||
| Total Fixed Assets | 3,343,234.97 | |||||||||
| TOTAL ASSETS | 3,489,054.95 | |||||||||
| LIABILITIES & EQUITY | ||||||||||
| Liabilities | ||||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | ||||||||||
| 201-Accounts Payable | 51,952.97 | |||||||||
| Total Accounts Payable | 51,952.97 | |||||||||
| Other Current Liabilities | ||||||||||
| Payroll Liabilities | 450.37 | |||||||||
| Total Other Current Liabilities | 450.37 | |||||||||
| Total Current Liabilities | 52,403.34 | |||||||||
| Long Term Liabilities | ||||||||||
| 222-Rural Development Loan | 1,297,250.00 | |||||||||
| Total Long Term Liabilities | 1,297,250.00 | |||||||||
| Total Liabilities | 1,349,653.34 | |||||||||
| Equity | ||||||||||
| 255-Contributed Capital | 169,294.00 | |||||||||
| 256-Retained Earnings | 1,996,777.06 | |||||||||
| Net Income | -26,669.45 | |||||||||
| Total Equity | 2,139,401.61 | |||||||||
| TOTAL LIABILITIES & EQUITY | 3,489,054.95 | |||||||||