Crane Lake, Minnesota Water & Sanitary District  
Crane Lake, Minnesota Water & Sanitary District - Menu
Crane Lake Water & Sanitary District  BALANCE SHEET as of 4/30/19
ASSETS
Current Assets
Checking/Savings
100-Orr Bank
Administrative Fund69,443.20
Eastern Service Area Fund
Legacy Grant Fund-Kicker Blvd59,341.74
Total Eastern Service Area Fund59,341.74
GC Capital Reserve Fund
WIF System Replacement Fund2,996.54
Total GC Capital Reserve Fund2,996.54
GC Sewer Operating Fund
Base Volume Charge Fund37,368.72
Total GC Sewer Operating Fund37,368.72
Total 100-Orr Bank169,150.20
104-Savings-AB-S.A.R.79,670.15
105-Savings AB-C.R.110,825.52
107-SavingsAB-Debt Service125,413.96
Total Checking/Savings485,059.83
Accounts Receivable
111-Accounts Receivable61,737.25
Total Accounts Receivable61,737.25
Other Current Assets
115-AR/RVS Summary-460.56
Total Other Current Assets-460.56
Total Current Assets546,336.52
Fixed Assets
140-Land & Land Improvements178,236.98
142-Infrastructure2,790,272.01
144-Building & Improvements714,683.00
150-Office Equipment10,180.49
155-Equipment347,245.66
156-Accum. Depreciate-1,010,803.76
160-Construction In Progress1,138,856.38
Total Fixed Assets4,168,670.76
TOTAL ASSETS4,715,007.28
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
201-Accounts Payable9,934.36
Total Accounts Payable9,934.36
Other Current Liabilities
211-Accrued Interest32,601.35
231-Note Payable56,974.55
Payroll Liabilities
FIT & FICA Payable956.92
SIT Payable555.00
Total Payroll Liabilities1,511.92
Total Other Current Liabilities91,087.82
Total Current Liabilities101,022.18
Long Term Liabilities
222-Rural Development Loan1,294,140.19
Total Long Term Liabilities1,294,140.19
Total Liabilities1,395,162.37
Equity
255-Contributed Capital2,916,568.36
256-Retained Earnings282,609.24
Net Income120,667.31
Total Equity3,319,844.91
TOTAL LIABILITIES & EQUITY4,715,007.28
FINANCIALS MINUTES · NEWSLETTERS MAPS REGULATIONS BULLETIN BOARD FAQ CONTACT US HOME
Crane Lake Water & Sanitary District
P.O. Box 306 · Crane Lake, Minnesota 55725
© 2001 CLWSD