Crane Lake Water &
Sanitary District BALANCE SHEET as of
4/30/20 | |
ASSETS | Current Assets | Checking/Savings | 100-Orr Bank | Administrative Fund | 35,511.33 | Eastern Service Area Fund | Legacy Grant Fund-Kicker Blvd | 48,792.86 | Total Eastern Service
Area Fund | 48,792.86 | GC Capital Reserve Fund | WIF System Replacement Fund | 3,171.54 | Total GC Capital Reserve
Fund | 3,171.54 | GC Sewer Operating Fund | Base Volume Charge Fund | 42,867.99 | Service Connection Fund | 350.00 | Total GC Sewer Operating
Fund | 43,217.99 | Total 100-Orr Bank | 130,693.72 | 104-Savings-AB-S.A.R. | 47,574.84 | 105-Savings AB-C.R. | 119,078.72 | 107-SavingsAB-Debt
Service | 204,869.64 | Total Checking/Savings | 502,216.92 | Accounts Receivable | 111-Accounts Receivable | 50,059.99 | Total Accounts Receivable | 50,059.99 | Other Current Assets | 112-Due From Other
Governments | 1,236.97 | 113-Special Assessments
Recvabl | 271,062.79 | 115-AR/RVS Summary | -458.30 | 116-Grants Receivable | 128,163.38 | Total Other Current
Assets | 400,004.84 | Total Current Assets | 952,281.75 | Fixed Assets | 140-Land & Land
Improvements | 216,232.08 | 142-Infrastructure | 5,559,269.71 | 144-Building &
Improvements | 714,683.00 | 150-Office Equipment | 10,180.49 | 155-Equipment | 347,836.08 | 156-Accum. Depreciate | -1,348,855.39 | Total Fixed Assets | 5,499,345.97 | TOTAL
ASSETS | 6,451,627.72 | LIABILITIES
& EQUITY | Liabilities | Current Liabilities | Accounts Payable | 201-Accounts Payable | 17,060.54 | Total Accounts Payable | 17,060.54 | Other Current Liabilities | 211-Accrued Interest | 31,404.14 | Payroll Liabilities | FIT & FICA Payable | 962.88 | SIT Payable | 134.00 | Payroll Liabilities – Other | 0.01 | Total Payroll Liabilities | 1,096.89 | Total Other Current
Liabilities | 32,501.03 | Total Current Liabilities | 49,561.57 | Long Term Liabilities | 222-Rural Development
Loan | 1,265,417.08 | 230-MN PCA-CWP Loan | 52,594.82 | Total Long Term
Liabilities | 1,318,011.90 | Total Liabilities | 1,367,573.47 | Equity | 255-Net Invest in Capital
Asset | 4,173,888.93 | 256-Retained Earnings | 952,796.77 | Net Income | -42,631.45 | Total Equity | 5,084,054.25 | TOTAL
LIABILITIES & EQUITY | 6,451,627.72 |
|