Crane Lake, Minnesota Water & Sanitary District  
Crane Lake, Minnesota Water & Sanitary District - Menu
Crane Lake Water & Sanitary District  BALANCE SHEET as of 4/30/20
ASSETS
Current Assets
Checking/Savings
100-Orr Bank
Administrative Fund35,511.33
Eastern Service Area Fund
Legacy Grant Fund-Kicker Blvd48,792.86
Total Eastern Service Area Fund48,792.86
GC Capital Reserve Fund
WIF System Replacement Fund3,171.54
Total GC Capital Reserve Fund3,171.54
GC Sewer Operating Fund
Base Volume Charge Fund42,867.99
Service Connection Fund350.00
Total GC Sewer Operating Fund43,217.99
Total 100-Orr Bank130,693.72
104-Savings-AB-S.A.R.47,574.84
105-Savings AB-C.R.119,078.72
107-SavingsAB-Debt Service204,869.64
Total Checking/Savings502,216.92
Accounts Receivable
111-Accounts Receivable50,059.99
Total Accounts Receivable50,059.99
Other Current Assets
112-Due From Other Governments1,236.97
113-Special Assessments Recvabl271,062.79
115-AR/RVS Summary-458.30
116-Grants Receivable128,163.38
Total Other Current Assets400,004.84
Total Current Assets952,281.75
Fixed Assets
140-Land & Land Improvements216,232.08
142-Infrastructure5,559,269.71
144-Building & Improvements714,683.00
150-Office Equipment10,180.49
155-Equipment347,836.08
156-Accum. Depreciate-1,348,855.39
Total Fixed Assets5,499,345.97
TOTAL ASSETS6,451,627.72
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Accounts Payable
201-Accounts Payable17,060.54
Total Accounts Payable17,060.54
Other Current Liabilities
211-Accrued Interest31,404.14
Payroll Liabilities
FIT & FICA Payable962.88
SIT Payable134.00
Payroll Liabilities – Other0.01
Total Payroll Liabilities1,096.89
Total Other Current Liabilities32,501.03
Total Current Liabilities49,561.57
Long Term Liabilities
222-Rural Development Loan1,265,417.08
230-MN PCA-CWP Loan52,594.82
Total Long Term Liabilities1,318,011.90
Total Liabilities1,367,573.47
Equity
255-Net Invest in Capital Asset4,173,888.93
256-Retained Earnings952,796.77
Net Income-42,631.45
Total Equity5,084,054.25
TOTAL LIABILITIES & EQUITY6,451,627.72
FINANCIALS MINUTES · NEWSLETTERS MAPS REGULATIONS BULLETIN BOARD FAQ CONTACT US HOME
Crane Lake Water & Sanitary District
P.O. Box 306 · Crane Lake, Minnesota 55725
© 2001 CLWSD