| Crane Lake Water &
Sanitary District BALANCE SHEET as of
4/30/20 | |
| ASSETS | | Current Assets | | Checking/Savings | | 100-Orr Bank | | Administrative Fund | 35,511.33 | | Eastern Service Area Fund | | Legacy Grant Fund-Kicker Blvd | 48,792.86 | | Total Eastern Service
Area Fund | 48,792.86 | | GC Capital Reserve Fund | | WIF System Replacement Fund | 3,171.54 | | Total GC Capital Reserve
Fund | 3,171.54 | | GC Sewer Operating Fund | | Base Volume Charge Fund | 42,867.99 | | Service Connection Fund | 350.00 | | Total GC Sewer Operating
Fund | 43,217.99 | | Total 100-Orr Bank | 130,693.72 | | 104-Savings-AB-S.A.R. | 47,574.84 | | 105-Savings AB-C.R. | 119,078.72 | | 107-SavingsAB-Debt
Service | 204,869.64 | | Total Checking/Savings | 502,216.92 | | Accounts Receivable | | 111-Accounts Receivable | 50,059.99 | | Total Accounts Receivable | 50,059.99 | | Other Current Assets | | 112-Due From Other
Governments | 1,236.97 | | 113-Special Assessments
Recvabl | 271,062.79 | | 115-AR/RVS Summary | -458.30 | | 116-Grants Receivable | 128,163.38 | | Total Other Current
Assets | 400,004.84 | | Total Current Assets | 952,281.75 | | Fixed Assets | | 140-Land & Land
Improvements | 216,232.08 | | 142-Infrastructure | 5,559,269.71 | | 144-Building &
Improvements | 714,683.00 | | 150-Office Equipment | 10,180.49 | | 155-Equipment | 347,836.08 | | 156-Accum. Depreciate | -1,348,855.39 | | Total Fixed Assets | 5,499,345.97 | | TOTAL
ASSETS | 6,451,627.72 | | LIABILITIES
& EQUITY | | Liabilities | | Current Liabilities | | Accounts Payable | | 201-Accounts Payable | 17,060.54 | | Total Accounts Payable | 17,060.54 | | Other Current Liabilities | | 211-Accrued Interest | 31,404.14 | | Payroll Liabilities | | FIT & FICA Payable | 962.88 | | SIT Payable | 134.00 | | Payroll Liabilities – Other | 0.01 | | Total Payroll Liabilities | 1,096.89 | | Total Other Current
Liabilities | 32,501.03 | | Total Current Liabilities | 49,561.57 | | Long Term Liabilities | | 222-Rural Development
Loan | 1,265,417.08 | | 230-MN PCA-CWP Loan | 52,594.82 | | Total Long Term
Liabilities | 1,318,011.90 | | Total Liabilities | 1,367,573.47 | | Equity | | 255-Net Invest in Capital
Asset | 4,173,888.93 | | 256-Retained Earnings | 952,796.77 | | Net Income | -42,631.45 | | Total Equity | 5,084,054.25 | | TOTAL
LIABILITIES & EQUITY | 6,451,627.72 |
|