Crane Lake Water &
Sanitary District BALANCE SHEET as of 2/28/19 | |
ASSETS | Current Assets | Checking/Savings | 100-Orr Bank | Administrative Fund | 79,099.49 | Debt Service Fund | Special Assessment Revenue Fund | 402.48 | Total Debt Service Fund | 402.48 | Eastern Service Area Fund | Legacy Grant Fund-Kicker Blvd | 59,341.74 | Total Eastern Service
Area Fund | 59,341.74 | GC Capital Reserve Fund | WIF System Replacement Fund | 2,996.54 | Total GC Capital Reserve
Fund | 2,996.54 | GC Sewer Operating Fund | Base Volume Charge Fund | 41,199.14 | Total GC Sewer Operating
Fund | 41,199.14 | Total 100-Orr Bank | 183,039.39 | 104-Savings-AB-S.A.R. | 79,406.26 | 105-Savings AB-C.R. | 106,825.52 | 107-SavingsAB-Debt
Service | 114,413.96 | Total Checking/Savings | 483,685.13 | Accounts Receivable | 111-Accounts Receivable | 62,881.56 | Total Accounts Receivable | 62,881.56 | Other Current Assets | 115-AR/RVS Summary | -2,737.07 | Total Other Current
Assets | -2,737.07 | Total Current Assets | 543,829.62 | Fixed Assets | 140-Land & Land
Improvements | 178,236.98 | 142-Infrastructure | 2,790,272.01 | 144-Building &
Improvements | 714,683.00 | 150-Office Equipment | 7,597.40 | 155-Equipment | 347,245.66 | 156-Accum. Depreciate | -1,010,803.76 | 160-Construction In
Progress | 1,138,856.38 | Total Fixed Assets | 4,166,087.67 | TOTAL
ASSETS | 4,709,917.29 | LIABILITIES
& EQUITY | Liabilities | Current Liabilities | Accounts Payable | 201-Accounts Payable | 5,593.08 | Total Accounts Payable | 5,593.08 | Other Current Liabilities | 211-Accrued Interest | 32,601.35 | 231-Note Payable | 57,329.26 | Payroll Liabilities | FIT & FICA Payable | 812.58 | SIT Payable | 274.00 | Total Payroll Liabilities | 1,086.58 | Total Other Current
Liabilities | 91,017.19 | Total Current Liabilities | 96,610.27 | Long Term Liabilities | 222-Rural Development
Loan | 1,294,140.19 | Total Long Term
Liabilities | 1,294,140.19 | Total Liabilities | 1,390,750.46 | Equity | 255-Contributed Capital | 2,916,568.36 | 256-Retained Earnings | 282,414.30 | Net Income | 120,184.17 | Total Equity | 3,319,166.83 | TOTAL
LIABILITIES & EQUITY | 4,709,917.29 | |
|