| Crane Lake |
|
| Balance Sheet |
|
| As of April 30, 2006 |
|
|
Apr 30, 06 |
| ASSETS |
|
|
|
Current Assets |
|
|
Checking/Savings |
|
|
100-Orr Bank |
|
|
Aministrative Fund |
54,323.02 |
|
GC Capital Reserve Fund |
14,300.00 |
|
GC Sewer Operating Fund |
|
|
Base Volume Charge Fund |
20,553.65 |
|
Service Connection Fund |
12,200.00 |
|
Total GC Sewer Operating Fund |
32,753.65 |
|
Insurance Claim Fund |
4,086.89 |
|
Pre-Paid Special AssessmentFund |
124,254.78 |
|
Special Assessment Revenue Fund |
67,619.95 |
|
Total 100-Orr Bank |
297,338.29 |
|
102-Border State Bank |
25,220.09 |
|
Total Checking/Savings |
322,558.38 |
|
Accounts Receivable |
|
|
111-Accounts Receivable |
443.25 |
|
Total Accounts Receivable |
443.25 |
|
Other Current Assets |
|
|
112-Due From Other Governments |
17,094.90 |
|
113-Special Assessments Recvabl |
17,105.41 |
|
114-Litgation Settlement Rec |
3,794.04 |
|
115-AR/RVS Summary |
9,277.72 |
|
Total Other Current Assets |
47,272.07 |
|
Total Current Assets |
370,273.70 |
|
Fixed Assets |
|
|
|
140-Land |
|
15,024.00 |
|
150-Office Equipment |
3,686.73 |
|
151-Accumulated Depr. Off.Equip |
-2,582.00 |
|
160-Construction In Progress |
3,010,315.30 |
|
Total Fixed Assets |
3,026,444.03 |
| TOTAL ASSETS |
|
3,396,717.73 |
| LIABILITIES & EQUITY |
|
|
Liabilities |
|
|
|
Current Liabilities |
|
|
Accounts Payable |
|
|
201-Accounts Payable |
9,418.49 |
|
Total Accounts Payable |
9,418.49 |
|
Other Current Liabilities |
|
|
211-Accrued Interest |
64,308.09 |
|
221-Interim Financing |
1,389,999.80 |
|
Total Other Current Liabilities |
1,454,307.89 |
|
Total Current Liabilities |
1,463,726.38 |
|
Total Liabilities |
1,463,726.38 |
|
Equity |
|
|
|
255-Contributed Capitol |
169,294.00 |
|
256-Retained Earnings |
1,777,034.18 |
|
Net Income |
-13,336.83 |
|
Total Equity |
|
1,932,991.35 |
| TOTAL LIABILITIES & EQUITY |
3,396,717.73 |
|
|
|
