CLWSD |
|
|
|
|
|
|
|
Profit & Loss by Class |
|
03/03/2007 |
January 2007 |
|
|
|
Administrative |
|
G.C. Operating |
|
S.A. Revenue |
|
TOTAL |
|
Ordinary Income/Expense |
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
301-Base/Volume Charges |
|
|
|
|
|
|
|
|
GC Base Charges |
0.00 |
|
7,168.00 |
|
0.00 |
|
7,168.00 |
|
GC Volume Charge Income |
0.00 |
|
1,119.49 |
|
0.00 |
|
1,119.49 |
|
Late Fees |
0.00 |
|
74.95 |
|
0.00 |
|
74.95 |
|
Total 301-Base/Volume Charges |
0.00 |
|
8,362.44 |
|
0.00 |
|
8,362.44 |
|
Total Income |
0.00 |
|
8,362.44 |
|
0.00 |
|
8,362.44 |
|
Expense |
|
|
|
|
|
|
|
|
514-Chemicals |
0.00 |
|
115.05 |
|
0.00 |
|
115.05 |
|
518-Dues and Subscriptions |
14.95 |
|
100.00 |
|
0.00 |
|
114.95 |
|
534-Office Supplies |
128.56 |
|
0.00 |
|
0.00 |
|
128.56 |
|
535-Postage and Delivery |
117.00 |
|
0.00 |
|
0.00 |
|
117.00 |
|
537-Professional Fees |
|
|
|
|
|
|
|
|
Accounting |
5,200.00 |
|
0.00 |
|
0.00 |
|
5,200.00 |
|
Legal |
34.92 |
|
0.00 |
|
0.00 |
|
34.92 |
|
Total 537-Professional Fees |
5,234.92 |
|
0.00 |
|
0.00 |
|
5,234.92 |
|
545-Repairs |
|
|
|
|
|
|
|
|
GC Repairs |
0.00 |
|
57.87 |
|
0.00 |
|
57.87 |
|
Total 545-Repairs |
0.00 |
|
57.87 |
|
0.00 |
|
57.87 |
|
559-Supplies-GC Plant |
0.00 |
|
75.00 |
|
0.00 |
|
75.00 |
|
561-Technical Services |
|
|
|
|
|
|
|
|
Non Routine/Emergency |
0.00 |
|
464.00 |
|
0.00 |
|
464.00 |
|
Technical-Routine |
0.00 |
|
6,931.50 |
|
0.00 |
|
6,931.50 |
|
Total 561-Technical Services |
0.00 |
|
7,395.50 |
|
0.00 |
|
7,395.50 |
|
562-Telephone |
88.57 |
|
136.82 |
|
0.00 |
|
225.39 |
|
565-Utilities |
|
|
|
|
|
|
|
|
Electric Lift |
0.00 |
|
36.50 |
|
0.00 |
|
36.50 |
|
Electric Plant |
0.00 |
|
769.73 |
|
0.00 |
|
769.73 |
|
Total 565-Utilities |
0.00 |
|
806.23 |
|
0.00 |
|
806.23 |
|
751-Interest Expense |
0.00 |
|
0.00 |
|
24,587.50 |
|
24,587.50 |
|
Total Expense |
5,584.00 |
|
8,686.47 |
|
24,587.50 |
|
38,857.97 |
|
Net Ordinary Income |
-5,584.00 |
|
-324.03 |
|
-24,587.50 |
|
-30,495.53 |
Net Income |
|
-5,584.00 |
|
-324.03 |
|
-24,587.50 |
|
-30,495.53 |
|
|
|